Profit Loss Account | Satin Creditcare Network Ltd. | R Wadiwala Securities Pvt Ltd

SATIN CREDITCARE NETWORK LTD.

NSE : SATINBSE : 539404ISIN CODE : INE836B01017Industry : Finance Term LendingHouse : Private
BSE142.95-0.6 (-0.42 %)
PREV CLOSE (Rs.) 143.55
OPEN PRICE (Rs.) 141.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5055
TODAY'S LOW / HIGH (Rs.)141.00 144.05
52 WK LOW / HIGH (Rs.)131.4 176
NSE143.10-0.39 (-0.27 %)
PREV CLOSE( Rs. ) 143.49
OPEN PRICE (Rs.) 143.13
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 101996
TODAY'S LOW / HIGH(Rs.) 141.46 143.99
52 WK LOW / HIGH (Rs.)131.8 175.9

Profit & Loss

Select year
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
25990.26
22374.15
15491.60
13770.46
13758.58
     Sale of Shares / Units
NA
NA
NA
NA
NA
     Interest income
23028.48
18817.64
12489.68
12277.35
11671.64
     Portfolio management services
NA
NA
NA
NA
NA
     Dividend income
1.25
NA
0.02
0.32
NA
     Brokerages & commissions
370.65
653.68
767.44
812.68
955.60
     Processing fees and other charges
13.29
45.57
13.27
17.66
10.57
     Other Operating Income
2576.59
2857.28
2221.18
662.46
1120.77
Operating Income (Net)
25990.26
22374.15
15491.60
13770.46
13758.58
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
NA
NA
NA
NA
NA
Employee Cost
5863.13
4479.14
3876.03
3931.24
3373.25
     Salaries, Wages & Bonus
5327.12
4089.34
3534.07
3536.60
3081.97
     Contributions to EPF & Pension Funds
429.04
335.00
294.63
347.29
269.66
     Workmen and Staff Welfare Expenses
102.51
54.80
47.33
47.93
28.03
     Other Employees Cost
4.47
0.00
0.00
-0.58
-6.40
Operating & Establishment Expenses
293.18
255.22
285.79
302.25
304.21
     Depository Charges
NA
NA
NA
NA
NA
     Security Transaction tax
NA
NA
NA
NA
NA
     Software & Technical expenses
15.62
11.92
11.87
8.62
10.17
     Commission, Brokerage & Discounts
NA
NA
NA
NA
NA
     Rent , Rates & Taxes
162.74
139.75
157.11
178.70
178.88
     Repairs and Maintenance
87.10
70.50
73.77
59.09
59.12
     Insurance
27.73
33.05
43.05
55.85
56.04
     Electricity & Power
NA
NA
NA
NA
NA
     Other Operating Expenses
0.00
0.00
0.00
0.00
0.00
Administrations & Other Expenses
1348.04
923.21
737.13
502.81
493.79
     Printing and stationery
50.26
63.46
59.25
44.38
45.43
     Professional and legal fees
369.28
238.13
163.08
157.11
182.20
     Advertisement & Sales Promotion
91.78
43.91
24.19
10.49
11.06
     Other General Expenses
836.72
577.71
490.62
290.82
255.10
Provisions and Contingencies
5541.74
1823.15
6186.80
2265.19
3239.45
     Provisions for contingencies
NA
NA
NA
NA
NA
     Provisions against NPAs
NA
NA
NA
NA
NA
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
-1.56
11.47
2.54
1.58
27.41
     Losson disposal of fixed assets(net)
0.87
5.68
NA
2.28
NA
     Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
1.07
     Other Miscellaneous Expenses
5542.43
1805.99
6184.26
2261.33
3210.97
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
13046.09
7480.72
11085.75
7001.48
7410.71
Operating Profit (Excl OI)
12944.17
14893.44
4405.85
6768.97
6347.87
Other Income
172.27
172.27
1997.81
40.94
85.09
     Other Interest Income
5.71
11.69
NA
6.99
12.85
     Other Commission
NA
NA
NA
NA
NA
     Discounts
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
NA
1.47
1.00
0.28
1.01
     Income from investments
NA
NA
NA
NA
3.28
     Provision Written Back
NA
NA
1926.93
NA
NA
     Others
166.56
159.12
69.88
33.67
67.95
Operating Profit
13116.44
15065.71
6403.65
6809.91
6432.96
Interest
10486.08
9010.21
6167.31
6307.15
6379.74
     Loans
2107.68
1330.80
1270.38
1852.05
4074.44
     Deposits
NA
NA
NA
NA
NA
     Bonds / Debentures
7479.36
7004.96
4162.44
3656.07
1481.33
     Other Interest
899.03
674.45
734.49
799.03
823.97
Depreciation
272.69
226.61
183.94
160.98
150.76
Profit Before Taxation & Exceptional Items
2357.68
5828.88
52.41
341.79
-97.54
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
2357.68
5828.88
52.41
341.79
-97.54
Provision for Tax
496.42
1469.50
4.28
134.80
42.28
     Current Income Tax
862.58
694.96
19.40
319.65
480.21
     Deferred Tax
-301.66
774.54
9.17
-205.47
-477.13
     Other taxes
-64.50
0.00
-24.29
20.62
39.21
Profit After Tax
1861.26
4359.38
48.13
206.99
-139.82
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
1861.26
4359.38
48.13
206.99
-139.82
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
5457.55
1973.51
2486.49
2600.80
2738.76
Appropriations
7318.81
6332.89
2534.62
2807.79
2598.94
     General Reserve
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
7318.81
6332.89
2534.62
2807.79
2598.94
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
16.92
39.64
0.57
2.78
-2.10
Adjusted EPS
16.92
39.64
0.57
2.78
-2.10