Balance Sheet | Satin Creditcare Network Ltd. | R Wadiwala Securities Pvt Ltd

SATIN CREDITCARE NETWORK LTD.

NSE : SATINBSE : 539404ISIN CODE : INE836B01017Industry : Finance Term LendingHouse : Private
BSE142.95-0.6 (-0.42 %)
PREV CLOSE (Rs.) 143.55
OPEN PRICE (Rs.) 141.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5055
TODAY'S LOW / HIGH (Rs.)141.00 144.05
52 WK LOW / HIGH (Rs.)131.4 176
NSE143.10-0.39 (-0.27 %)
PREV CLOSE( Rs. ) 143.49
OPEN PRICE (Rs.) 143.13
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 101996
TODAY'S LOW / HIGH(Rs.) 141.46 143.99
52 WK LOW / HIGH (Rs.)131.8 175.9

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital1100.431100.43847.96745.91664.71
    Equity - Authorised1250.001250.001050.001050.00950.00
    Â Equity - Issued1105.961105.96853.49751.44720.67
    Equity Paid Up1099.881099.88847.41745.36664.48
    Equity Shares Forfeited0.550.550.550.550.24
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings4.470.00292.71500.0021.78
Total Reserves24323.7322908.0515140.5714572.6214175.16
    Securities Premium14721.3314721.3311372.6310645.5210180.95
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance6513.335457.551973.512486.492600.80
    General Reserves2.992.992.992.992.99
    Other Reserves3086.082726.171791.441437.621390.41
Reserve excluding Revaluation Reserve24323.7322908.0515140.5714572.6214175.16
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds25428.6324008.4816281.2415818.5314861.65
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans11558.618006.1041274.2043043.9253307.05
    Non Convertible Debentures8950.168006.1010394.6311354.4716687.51
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.000.0018515.2620893.0719442.51
    Term Loans - Institutions0.000.0010233.269574.4915275.07
    Other Secured2608.450.002131.051221.911901.97
Unsecured Loans30910.2034946.946240.827102.986383.49
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.001958.801861.28762.53
    Loans - Banks0.002000.002250.002550.002550.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others30910.2031470.430.001.9742.18
    Other Unsecured Loan0.001476.502032.022689.733028.78
Deferred Tax Assets / Liabilities-444.06-90.81-885.75-825.37-521.88
    Deferred Tax Assets1122.57800.821442.101117.26914.63
    Deferred Tax Liability678.51710.01556.35291.89392.75
Other Long Term Liabilities0.00151.410.000.000.00
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions137.6471.1893.4498.23164.29
Total Non-Current Liabilities42162.3943084.8146722.7149419.7659332.94
Current Liabilities
Trade Payables355.31218.29205.95297.07336.36
    Sundry Creditors355.31218.29205.95297.07336.36
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities1993.371247.272802.582903.683264.73
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers33.9642.5121.7530.2125.39
    Interest Accrued But Not Due933.04749.73521.48577.65786.10
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities1026.36455.032259.352295.832453.23
Short Term Borrowings45445.5736143.3211597.467288.292120.76
    Secured ST Loans repayable on Demands6647.392329.2711456.436971.281649.13
    Working Capital Loans- Sec0.000.000.001941.861099.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans38798.1733814.05141.02-1624.84-627.37
Short Term Provisions40.6354.060.000.008.79
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.0023.500.000.008.79
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions40.6330.560.000.000.00
Total Current Liabilities47834.8837662.9414605.9810489.045730.64
Total Liabilities115425.90104756.2477609.9375727.3479925.23
ASSETS
Loans (Non - Current Assets)98435.9289081.2463288.5753084.2358111.56
Gross Block2260.102120.012025.631920.801974.28
Less: Accumulated Depreciation952.22856.96802.46732.47661.58
Less: Impairment of Assets0.000.000.000.000.00
Net Block1307.881263.041223.171188.321312.70
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress2.960.920.001.7936.50
Non Current Investments372.14511.81617.59479.740.05
Long Term Investment372.14511.81617.59479.740.05
    Quoted2.140.000.000.000.00
    Unquoted370.00640.05886.99479.740.05
Long Term Loans & Advances0.000.0037.3856.9463.27
Other Non Current Assets1652.502350.52122.66241.88149.88
Total Non-Current Assets101832.8593270.7365355.8055122.7359673.96
Current Assets Loans & Advances
Currents Investments178.890.000.005.925.76
    Quoted0.000.000.005.925.76
    Unquoted178.890.000.000.000.00
Inventories0.000.000.000.000.00
    Raw Materials0.000.000.000.000.00
    Work-in Progress0.000.000.000.000.00
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory0.000.000.000.000.00
Sundry Debtors19.3784.4753.9527.61194.55
    Debtors more than Six months1.903.041.321.955.31
    Debtors Others19.3983.3152.6926.61189.24
Cash and Bank12221.5710454.5211143.5820019.4419583.25
    Cash in hand250.67391.72470.11537.85500.47
    Balances at Bank11970.8910062.8110673.4719481.5819082.78
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets981.89830.90579.72430.82386.56
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses0.000.00194.78125.12105.97
    Other current_assets981.89830.90384.94305.70280.58
Short Term Loans and Advances191.34115.61476.90120.8281.15
    Advances recoverable in cash or in kind0.000.0047.6968.6381.79
    Advance income tax and TDS191.34115.61432.7652.610.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances0.000.00-3.54-0.41-0.64
Total Current Assets13593.0611485.5112254.1420604.6120251.27
Net Current Assets (Including Current Investments)-34241.83-26177.43-2351.8510115.5714520.63
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets115425.90104756.2477609.9375727.3479925.23
Contingent Liabilities271.11440.51473.25166.94230.04
Total Debt87914.3879096.3659112.4757435.1961811.30
Book Value231.15218.28188.67205.51223.33
Adjusted Book Value231.15218.28188.67205.51223.33