Profit Loss Account | BF Utilities Ltd. | R Wadiwala Securities Pvt Ltd
NIFTY15746.50  +63.15 (+0.40%)
SENSEX52574.46  +230.01 (+0.44%)
  • top gainers
  • top losers
  • top volume
  • top value
  • indian indices
  • global indices

BF UTILITIES LTD.

NSE : BFUTILITIEBSE : 532430ISIN CODE : INE243D01012Industry : Power Generation/DistributionHouse : Kalyani
BSE506.2037.95 (+8.1 %)
PREV CLOSE (Rs.) 468.25
OPEN PRICE (Rs.) 452.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 301146
TODAY'S LOW / HIGH (Rs.)452.00 513.60
52 WK LOW / HIGH (Rs.)185.9 486.45
NSE506.5538.4 (+8.2 %)
PREV CLOSE( Rs. ) 468.15
OPEN PRICE (Rs.) 458.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 506.55 (24395)
VOLUME 3139770
TODAY'S LOW / HIGH(Rs.) 451.10 513.70
52 WK LOW / HIGH (Rs.)185.5 486.4

Profit & Loss

Select year
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Operating Income
5352.00
4481.00
4006.00
3362.73
3014.66
     Earning From Sale of Electrical Energy
NA
NA
NA
NA
NA
     Less: Cash Discount
NA
NA
NA
NA
NA
     Contracts Income
1035.00
33.00
100.00
198.06
288.02
     Transmission EPC Business
NA
NA
NA
NA
NA
     Wheeling & Transmission Charges recoverable
NA
NA
NA
NA
NA
     Other Operational Income
4316.00
4448.00
3906.00
3164.66
2726.64
Less: Excise Duty
NA
NA
NA
NA
NA
Operating Income (Net)
5352.00
4481.00
4006.00
3362.73
3014.66
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
0.00
1.00
1.00
4.99
0.24
Power Generation & Distribution Cost
17.00
12.00
24.00
55.65
21.90
     Cost of power purchased
NA
NA
17.00
37.59
19.72
     Cost of Fuel
NA
NA
NA
NA
NA
     Power Project Expenses
NA
NA
NA
NA
NA
     Wheeling & Transmission Charges Payable
15.00
10.00
5.00
14.17
2.19
     Other power & fuel
3.00
2.00
2.00
3.89
0.00
Employee Cost
571.00
513.00
472.00
411.73
351.57
     Salaries, Wages & Bonus
482.00
430.00
392.00
352.20
289.45
     Contributions to EPF & PensionFunds
69.00
66.00
63.00
44.92
43.68
     Workmen and Staff Welfare Expenses
20.00
17.00
17.00
14.61
18.45
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
1415.00
323.00
214.00
127.19
310.06
     Cost of Elastimold , Store & Spares Consumed
NA
NA
NA
NA
NA
     Processing Charges
15.00
15.00
15.00
14.12
NA
     Sub Contract Charges
NA
NA
NA
NA
NA
     Repairs and Maintenance
337.00
190.00
119.00
75.23
111.06
     Other Operating Expenses
1064.00
118.00
80.00
37.84
199.00
General and Administration Expenses
330.00
289.00
273.00
248.11
118.01
     Rent , Rates & Taxes
23.00
21.00
12.00
17.53
4.48
     Insurance
8.00
5.00
5.00
5.82
4.22
     Printing and stationery
5.00
6.00
4.00
5.10
NA
     Professional and legal fees
150.00
109.00
106.00
90.51
73.79
     Other Administration
144.00
147.00
146.00
129.15
35.52
Selling and Distribution Expenses
1.00
2.00
5.00
1.25
1.28
     Freight outwards
NA
NA
NA
NA
NA
     Sales Commissions and Incentives
NA
NA
NA
NA
NA
     Advertisement & Sales Promotion
1.00
2.00
5.00
1.25
1.28
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
50.00
34.00
8.00
9.04
124.13
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
NA
6.00
NA
NA
98.53
     Losson disposal of fixed assets(net)
0.00
1.00
2.00
1.48
0.15
     Losson foreign exchange fluctuations
NA
0.00
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
50.00
28.00
6.00
7.56
25.45
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
2385.00
1174.00
996.00
857.96
927.20
Operating Profit (Excl OI)
2967.00
3308.00
3010.00
2504.76
2087.46
Other Income
294.00
212.00
111.00
83.89
43.50
     Interest Received
43.00
40.00
24.00
17.43
20.53
     Dividend Received
0.00
0.00
0.00
0.07
0.00
     Profit on sale of Fixed Assets
NA
0.00
NA
NA
NA
     Profits on sale of Investments
147.00
59.00
44.00
21.19
15.88
     Foreign Exchange Gains
NA
NA
NA
NA
NA
     Others
76.00
36.00
42.00
41.85
7.09
Operating Profit
3261.00
3520.00
3120.00
2588.65
2130.96
Interest
2138.00
2053.00
2084.00
2224.63
1941.42
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Intereston Term Loan
1990.00
1861.00
1933.00
2058.29
1857.00
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
120.00
119.00
116.00
122.36
80.33
     Other Interest
27.00
73.00
36.00
43.98
4.09
PBDT
1124.00
1467.00
1036.00
364.02
189.54
Depreciation
531.00
520.00
626.00
597.69
230.14
Profit Before Taxation & Exceptional Items
592.00
947.00
410.00
-233.67
-40.61
Exceptional Income / Expenses
-254.00
-152.00
NA
NA
102.28
Profit Before Tax
338.00
795.00
410.00
-233.67
61.67
Provision for Tax
65.00
75.00
50.00
59.46
29.69
     Current Income Tax
81.00
103.00
103.00
75.28
38.92
     Deferred Tax
-4.00
-21.00
-38.00
-16.09
-9.23
     Other taxes
-19.00
-49.00
-92.00
-31.92
-18.47
Profit After Tax
274.00
720.00
360.00
-293.13
31.98
Extra items
NA
NA
NA
NA
NA
Minority Interest
-76.00
-336.00
-120.00
326.37
-1.27
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
2.32
Consolidated Net Profit
197.00
384.00
240.00
33.25
33.03
Adjustments to PAT
NA
NA
NA
0.60
NA
Profit Balance B/F
-6018.00
-6345.00
-6559.00
-6636.33
-2843.73
Appropriations
-5820.00
-5961.00
-6318.00
-6602.48
-2810.69
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
-5820.00
-5961.00
-6318.00
-6602.48
-2810.69
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
5.00
10.00
6.00
1.00
1.00
Adjusted EPS
5.00
10.00
6.00
1.00
1.00