Balance Sheet | BF Utilities Ltd. | R Wadiwala Securities Pvt Ltd

BF UTILITIES LTD.

NSE : BFUTILITIEBSE : 532430ISIN CODE : INE243D01012Industry : Power Generation/DistributionHouse : Kalyani
BSE600.70-11.15 (-1.82 %)
PREV CLOSE (Rs.) 611.85
OPEN PRICE (Rs.) 602.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 538
TODAY'S LOW / HIGH (Rs.)590.00 615.00
52 WK LOW / HIGH (Rs.)571.85 1070
NSE599.95-11.95 (-1.95 %)
PREV CLOSE( Rs. ) 611.90
OPEN PRICE (Rs.) 614.95
BID PRICE (QTY) 599.95 (88)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 14385
TODAY'S LOW / HIGH(Rs.) 595.00 619.40
52 WK LOW / HIGH (Rs.)573 1080

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital188.34188.34188.34188.34188.34
    Equity - Authorised300.00300.00300.00300.00300.00
    Equity - Issued188.34188.34188.34188.34188.34
    Equity Paid Up188.34188.34188.34188.34188.34
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value5.005.005.005.005.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves1827.19365.27-1105.41-1899.87-2420.99
    Securities Premium1864.841864.841864.841864.841864.84
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance-1977.12-3442.10-4911.95-5348.22-5864.23
    General Reserves0.070.070.070.070.07
    Other Reserves1939.401942.461941.631583.441578.33
Reserve excluding Revaluation Reserve1827.19365.27-1105.41-1899.87-2420.99
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds2015.53553.61-917.07-1711.53-2232.65
Minority Interest7542.255715.484217.642430.681998.56
Long-Term Borrowings0.000.000.000.000.00
Secured Loans7818.6111612.7912688.3713597.5715196.87
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks7818.6111612.799315.839990.0410490.54
    Term Loans - Institutions0.000.004231.794162.784706.33
    Other Secured0.000.00-859.25-555.250.00
Unsecured Loans129.80314.39750.391569.38827.13
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan129.80314.39750.391569.38827.13
Deferred Tax Assets / Liabilities1634.13968.15290.35-23.56-16.96
    Deferred Tax Assets91.51776.061462.5860.2565.91
    Deferred Tax Liability1725.641744.211752.9336.6948.95
Other Long Term Liabilities1169.911187.991295.442193.792361.80
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions132.87146.46139.05136.9068.73
Total Non-Current Liabilities10885.3214229.7815163.6017474.0818437.57
Current Liabilities
Trade Payables352.64375.98355.92465.70464.80
    Sundry Creditors352.64375.98355.92465.70464.80
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities3231.153082.733175.052485.302437.64
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers0.000.000.000.000.00
    Interest Accrued But Not Due0.000.0053.45300.86296.95
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities3231.153082.733121.602184.442140.69
Short Term Borrowings105.00130.00186.30196.30206.57
    Secured ST Loans repayable on Demands0.000.000.000.000.00
    Working Capital Loans- Sec0.000.000.000.000.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans105.00130.00186.30196.30206.57
Short Term Provisions137.32139.49136.68133.42145.14
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax4.764.035.356.5410.53
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions132.56135.46131.33126.88134.61
Total Current Liabilities3826.113728.203853.953280.723254.15
Total Liabilities24269.2124227.0722318.1221473.9521457.63
ASSETS
Gross Block18643.2818771.1515574.9815677.9314973.26
Less: Accumulated Depreciation5730.615232.034594.454442.893892.10
Less: Impairment of Assets0.000.000.000.000.00
Net Block12912.6713539.1210980.5311235.0411081.16
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress359.21359.21359.21353.44353.62
Non Current Investments120.0176.385.625.030.95
Long Term Investment120.0176.385.625.030.95
    Quoted0.000.000.000.000.00
    Unquoted120.0176.385.625.030.95
Long Term Loans & Advances4063.504732.734909.544440.144478.66
Other Non Current Assets179.794.2862.32442.3837.73
Total Non-Current Assets18060.9518895.4917289.7216652.4616037.13
Current Assets Loans & Advances
Currents Investments540.22543.21545.111600.972260.82
    Quoted1.631.471.234.033.19
    Unquoted538.59541.74543.881596.942257.63
Inventories2726.192448.742241.132248.422232.21
    Raw Materials0.000.000.000.000.00
    Work-in Progress0.000.000.000.000.00
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.140.140.280.280.39
    Other Inventory2726.052448.602240.852248.142231.82
Sundry Debtors62.2536.6316.7812.233.01
    Debtors more than Six months2.532.451.080.000.00
    Debtors Others59.7234.1815.7012.233.01
Cash and Bank2122.281945.621756.97533.00583.49
    Cash in hand11.8111.9110.0610.1421.32
    Balances at Bank2110.471933.711746.91522.86562.17
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets488.5843.4575.8643.9446.10
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans25.0120.4555.1017.7118.43
    Prepaid Expenses39.3612.8712.0320.3322.40
    Other current_assets424.2110.138.735.905.27
Short Term Loans and Advances268.74313.93392.55382.93294.87
    Advances recoverable in cash or in kind266.10313.60392.27383.72295.44
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances2.640.330.28-0.79-0.57
Total Current Assets6208.265331.585028.404821.495420.50
Net Current Assets (Including Current Investments)2382.151603.381174.451540.772166.35
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets24269.2124227.0722318.1221473.9521457.63
Contingent Liabilities664.29664.27619.21619.21819.86
Total Debt9317.7312965.2314802.3916281.7217111.39
Book Value53.5114.70-24.35-45.44-59.27
Adjusted Book Value53.5114.70-24.35-45.44-59.27