Profit Loss Account | SMC Global Securities Ltd. | R Wadiwala Securities Pvt Ltd

SMC GLOBAL SECURITIES LTD.

NSE : SMCGLOBALBSE : 543263ISIN CODE : INE103C01036Industry : Finance - Stock BrokingHouse : Private
BSE84.118.09 (+10.64 %)
PREV CLOSE (Rs.) 76.02
OPEN PRICE (Rs.) 76.27
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 145395
TODAY'S LOW / HIGH (Rs.)75.90 84.94
52 WK LOW / HIGH (Rs.)49.5 84.94
NSE84.178.15 (+10.72 %)
PREV CLOSE( Rs. ) 76.02
OPEN PRICE (Rs.) 76.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 84.17 (796)
VOLUME 7007284
TODAY'S LOW / HIGH(Rs.) 75.96 84.99
52 WK LOW / HIGH (Rs.)50.5 84.99

Profit & Loss

Select year
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
17757.42
16384.09
12115.73
11063.29
9012.67
     Sale of Shares / Units
NA
NA
NA
NA
NA
     Interest income
4475.83
3531.41
2510.39
1984.78
1527.11
     Portfolio management services
27.43
18.06
10.63
NA
NA
     Dividend income
1.43
6.44
10.80
84.01
83.84
     Brokerages & commissions
9272.48
8863.89
6076.40
5439.38
4703.27
     Processing fees and other charges
298.46
467.90
449.99
225.23
179.68
     Other Operating Income
3681.78
3496.39
3057.51
3329.90
2518.78
Operating Income (Net)
17757.42
16384.09
12115.73
11063.29
9012.67
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
NA
NA
NA
NA
NA
Employee Cost
3389.65
2994.72
2505.17
2057.22
1764.91
     Salaries, Wages & Bonus
3128.41
2754.87
2297.78
1903.32
1632.55
     Contributions to EPF & Pension Funds
146.20
131.89
107.78
85.28
70.15
     Workmen and Staff Welfare Expenses
53.15
58.14
47.36
22.45
14.86
     Other Employees Cost
61.89
49.83
52.26
46.17
47.35
Operating & Establishment Expenses
9177.00
8206.17
6180.55
5558.45
4665.64
     Depository Charges
NA
NA
NA
NA
NA
     Security Transaction tax
535.86
286.95
292.44
471.92
434.50
     Software & Technical expenses
NA
NA
NA
NA
61.37
     Commission, Brokerage & Discounts
6595.96
6131.58
4166.03
NA
NA
     Rent , Rates & Taxes
88.10
79.68
75.08
71.53
69.97
     Repairs and Maintenance
247.97
195.57
201.15
135.14
46.78
     Insurance
27.71
10.70
16.29
4.98
3.63
     Electricity & Power
80.05
73.94
71.02
59.24
51.58
     Other Operating Expenses
1601.34
1427.76
1358.54
4815.63
3997.82
Administrations & Other Expenses
712.75
702.05
618.52
396.02
333.04
     Printing and stationery
22.19
24.62
20.37
17.43
13.28
     Professional and legal fees
184.84
147.36
141.57
93.33
69.60
     Advertisement & Sales Promotion
273.68
288.58
277.88
168.77
149.54
     Other General Expenses
232.05
241.49
178.70
116.49
100.61
Provisions and Contingencies
281.55
242.51
105.81
242.13
292.49
     Provisions for contingencies
NA
NA
NA
NA
NA
     Provisions against NPAs
NA
NA
NA
NA
NA
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
27.93
NA
NA
16.62
47.90
     Losson disposal of fixed assets(net)
8.37
NA
NA
NA
NA
     Losson foreign exchange fluctuations
0.01
NA
NA
NA
0.36
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
245.24
242.51
105.81
225.51
244.22
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
13560.95
12145.45
9410.05
8253.83
7056.08
Operating Profit (Excl OI)
4196.46
4238.64
2705.68
2809.47
1956.60
Other Income
99.79
96.84
40.81
184.68
69.34
     Other Interest Income
26.47
50.24
1.38
13.47
6.55
     Other Commission
NA
NA
NA
NA
NA
     Discounts
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
0.28
0.07
7.56
0.26
2.92
     Income from investments
0.13
2.78
7.41
36.87
1.29
     Provision Written Back
43.56
35.30
13.99
14.09
18.85
     Others
29.36
8.45
10.47
119.98
39.73
Operating Profit
4296.25
4335.47
2746.50
2994.14
2025.94
Interest
2072.13
1569.24
900.00
579.03
428.03
     Loans
1396.91
959.00
454.83
201.74
133.71
     Deposits
NA
NA
NA
NA
NA
     Bonds / Debentures
43.59
NA
59.65
80.48
37.14
     Other Interest
631.62
610.24
385.53
296.81
257.18
Depreciation
303.79
321.02
226.94
201.16
179.79
Profit Before Taxation & Exceptional Items
1920.33
2445.22
1619.55
2213.95
1418.12
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
1920.33
2444.94
1619.57
2213.86
1418.12
Provision for Tax
452.22
562.17
415.60
468.17
375.30
     Current Income Tax
476.67
562.45
503.61
375.05
306.30
     Deferred Tax
-13.30
-19.19
-100.98
98.51
34.31
     Other taxes
-11.15
18.91
12.97
-5.39
34.69
Profit After Tax
1468.12
1882.77
1203.96
1745.69
1042.82
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-11.17
-10.00
-3.42
-1.92
-1.33
Share of Associate
NA
NA
NA
NA
7.33
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
1456.95
1872.77
1200.55
1743.76
1048.83
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
6207.52
4697.98
3830.19
2759.74
2062.76
Appropriations
7664.46
6570.75
5030.73
4503.50
3111.58
     General Reserve
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
7664.46
6570.75
5030.73
4503.50
3111.58
Equity Dividend %
120.00
120.00
120.00
120.00
100.00
Earnings Per Share
13.92
17.89
11.47
15.41
9.27
Adjusted EPS
6.96
8.94
5.73
7.71
4.64