Profit Loss Account | Race Eco Chain Ltd. | R Wadiwala Securities Pvt Ltd

RACE ECO CHAIN LTD.

NSE : RACEBSE : 537785ISIN CODE : INE084Q01012Industry : Environmental ServicesHouse : Private
BSE144.00-4.9 (-3.29 %)
PREV CLOSE (Rs.) 148.90
OPEN PRICE (Rs.) 146.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 13
TODAY'S LOW / HIGH (Rs.)144.00 146.00
52 WK LOW / HIGH (Rs.)141.25 386
NSE148.50-2.22 (-1.47 %)
PREV CLOSE( Rs. ) 150.72
OPEN PRICE (Rs.) 148.91
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 148.50 (48)
VOLUME 3784
TODAY'S LOW / HIGH(Rs.) 144.00 150.91
52 WK LOW / HIGH (Rs.)141.06 385

Profit & Loss

Select year
Particulars
Mar 2025
Mar 2024
Mar 2023
INCOME :
  
  
  
Operating Income
5550.95
3474.81
2690.85
     Sales
1210.53
556.25
325.90
     Job Work/ Contract Receipts
1.85
NA
NA
     Processing Charges / Service Income
NA
NA
NA
     Revenue from property development
NA
NA
NA
     Other Operational Income
4338.57
2918.57
2364.95
Less: Excise Duty
NA
NA
NA
Operating Income (Net)
5550.95
3474.81
2690.85
EXPENDITURE :
NA
NA
NA
Increase/Decrease in Stock
-11.24
0.05
-1.08
Raw Material Consumed
5400.87
3348.88
2609.21
     Opening Raw Materials
7.15
3.62
13.96
     Purchases Raw Materials
15.33
5.82
NA
     Closing Raw Materials
0.80
7.15
3.62
     Other Direct Purchases / Brought in cost
5379.19
3346.59
2598.87
     Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
2.93
3.03
2.63
     Electricity & Power
2.92
3.03
1.64
     Oil, Fuel & Natural gas
0.01
0.00
0.99
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
27.25
19.59
21.97
     Salaries, Wages & Bonus
25.94
18.24
20.48
     Contributions to EPF & Pension Funds
0.20
0.19
0.28
     Workmen and Staff Welfare Expenses
0.72
0.55
0.66
     Other Employees Cost
0.39
0.62
0.55
Operating Expenses
8.36
23.81
19.52
     Sub-contracted / Out sourced services
NA
NA
NA
     Processing Charges
5.87
4.66
5.13
     Repairs and Maintenance
NA
NA
NA
     Packing Material Consumed
NA
NA
0.84
     Other Mfg Exp
2.49
19.15
13.56
General and Administration Expenses
17.70
15.73
15.68
     Rent , Rates & Taxes
1.21
0.43
0.79
     Insurance
0.56
0.42
0.40
     Printing and stationery
0.59
0.56
0.40
     Professional and legal fees
4.98
6.94
3.64
     Traveling and conveyance
1.67
2.06
5.14
     Other Administration
8.68
5.32
5.32
Selling and Distribution Expenses
5.73
2.45
0.97
     Advertisement & Sales Promotion
1.88
0.53
0.82
     Sales Commissions & Incentives
3.24
0.65
0.14
     Freight and Forwarding
0.19
1.27
NA
     Handling and Clearing Charges
0.07
0.00
0.00
     Other Selling Expenses
0.35
0.00
0.01
Miscellaneous Expenses
1.87
3.58
1.06
     Bad debts /advances written off
0.10
1.94
0.79
     Provision for doubtful debts
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
0.39
NA
     Losson foreign exchange fluctuations
0.03
0.06
0.02
     Losson sale of non-trade current investments
NA
NA
NA
     Other Miscellaneous Expenses
1.74
1.20
0.26
Less: Expenses Capitalised
NA
NA
NA
Total Expenditure
5453.47
3417.13
2669.97
Operating Profit (Excl OI)
97.49
57.68
20.88
Other Income
8.99
6.99
8.52
     Interest Received
7.56
4.33
5.49
     Dividend Received
NA
NA
NA
     Profit on sale of Fixed Assets
NA
NA
0.01
     Profits on sale of Investments
NA
NA
NA
     Provision Written Back
1.00
2.40
0.11
     Foreign Exchange Gains
NA
NA
0.11
     Others
0.43
0.25
2.80
Operating Profit
106.47
64.67
29.40
Interest
42.94
29.36
7.08
     InterestonDebenture / Bonds
NA
NA
NA
     Interest on Term Loan
39.71
26.63
NA
     Intereston Fixed deposits
NA
NA
NA
     Bank Charges etc
1.63
1.65
0.08
     Other Interest
1.60
1.08
7.00
PBDT
63.54
35.31
22.32
Depreciation
8.70
8.02
4.43
Profit Before Taxation & Exceptional Items
54.84
27.29
17.89
Exceptional Income / Expenses
NA
NA
NA
Profit Before Tax
55.46
27.29
17.89
Provision for Tax
13.51
11.82
4.84
     Current Income Tax
16.54
9.12
5.35
     Deferred Tax
-2.27
2.70
-0.52
     Other taxes
-0.76
0.00
0.00
Profit After Tax
41.95
15.47
13.05
Extra items
0.00
0.00
0.00
Minority Interest
-3.02
0.02
NA
Share of Associate
NA
NA
NA
Other Consolidated Items
NA
NA
NA
Consolidated Net Profit
38.93
15.49
13.05
Adjustments to PAT
NA
NA
NA
Profit Balance B/F
57.78
41.38
28.34
Appropriations
96.71
56.87
41.39
     General Reserves
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
     Other Appropriation
7.73
-0.92
0.02
Equity Dividend %
NA
NA
NA
Earnings Per Share
2.26
0.94
0.79
Adjusted EPS
2.26
0.94
0.79