Profit Loss Account | Nintec Systems Ltd. | R Wadiwala Securities Pvt Ltd

NINTEC SYSTEMS LTD.

NSE : NINSYSBSE : 539843ISIN CODE : INE395U01014Industry : IT - SoftwareHouse : Private
BSE407.901.85 (+0.46 %)
PREV CLOSE (Rs.) 406.05
OPEN PRICE (Rs.) 403.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3915
TODAY'S LOW / HIGH (Rs.)400.00 412.15
52 WK LOW / HIGH (Rs.)380.05 640.8
NSE407.35-1.4 (-0.34 %)
PREV CLOSE( Rs. ) 408.75
OPEN PRICE (Rs.) 401.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 407.35 (5)
VOLUME 52574
TODAY'S LOW / HIGH(Rs.) 400.00 410.00
52 WK LOW / HIGH (Rs.)381.55 642.25

Profit & Loss

Select year
Particulars
Mar 2025
Mar 2024
INCOME :
  
  
Operating Income
1398.04
830.46
     Software Services & Operating Revenues
1398.04
830.46
     Job Work/ Contract Receipts
NA
NA
     Sale of Equipments & licenses
NA
NA
     Processing Charges / ServiceIncome
NA
NA
     Other Operational Income
0.00
0.00
Less: Excise Duty
NA
NA
Operating Income (Net)
1398.04
830.46
EXPENDITURE :
NA
NA
Stock Adjustments
NA
NA
Raw Material Consumed
504.60
171.45
     Opening Raw Materials
NA
NA
     Purchases Raw Materials
NA
NA
     Closing Raw Materials
NA
NA
     Other Direct Purchases / Brought in cost
504.60
171.45
     Others raw material cost
1009.21
342.89
Power & Fuel Cost
4.63
3.31
     Electricity & Power
4.63
3.31
     Oil, Fuel & Natural gas
0.00
0.00
     Coals etc
0.00
0.00
     Other power & fuel
0.00
0.00
Employee Cost
450.90
358.32
     Salaries, Wages & Bonus
430.84
341.46
     Contributions to EPF & Pension Funds
8.90
7.01
     Wheeling & Transmission Charges recoverable
8.13
7.95
     Other Employees Cost
3.02
1.91
Cost of Software developments
NA
NA
     Software Purchase
NA
NA
     Technical sub-contractors
NA
NA
     Training Expenses
NA
NA
     Software License cost
NA
NA
     Other software development expenses
0.00
0.00
Operating Expenses
5.34
4.29
     Repairs and Maintenance
5.34
4.29
     Travel Expenses
NA
NA
     Overseas Group Health Insurance
NA
NA
     Visa & Other Charges
NA
NA
     Post contract support services
NA
NA
     Packing Material Consumed
NA
NA
     Other Operating Expenses
0.00
0.00
General and Administration Expenses
100.91
92.13
     Rates & Taxes
0.65
0.56
     Insurance
0.70
0.54
     Printing and stationery
7.07
2.86
     Professional and legal fees
48.47
40.47
     Other Administration
29.00
39.02
Selling and Marketing Expenses
0.73
0.84
     Advertisement & Sales Promotion
NA
NA
     Commission, Brokerage & Discounts
0.73
0.84
     Freight outwards
NA
NA
     Other Selling Expenses
0.00
0.00
Miscellaneous Expenses
2.06
1.48
     Bad debts /advances written off
NA
NA
     Provision for doubtful debts
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
     Losson foreign exchange fluctuations
NA
NA
     Losson sale of non-trade current investments
NA
NA
     Other Miscellaneous Expenses
2.06
1.48
Less: Expenses Capitalised
NA
NA
Total Expenditure
1069.16
631.83
Operating Profit (Excl OI)
328.88
198.63
Other Income
44.69
17.10
     Interest Received
5.25
0.25
     Dividend Received
NA
NA
     Profit on sale of Fixed Assets
NA
0.02
     Profits on sale of Investments
NA
NA
     Provision Written Back
NA
NA
     Foreign Exchange Gains
24.82
7.82
     Others
14.63
9.01
Operating Profit
373.57
215.73
Interest
3.01
0.33
     InterestonDebenture / Bonds
NA
NA
     Intereston Term Loan
NA
NA
     Intereston Fixed deposits
NA
NA
     Bank Charges etc
0.28
0.13
     Other Interest
2.73
0.20
PBDT
370.56
215.39
Depreciation
20.65
10.96
Profit Before Taxation & Exceptional Items
349.91
204.44
Exceptional Income / Expenses
NA
NA
Profit Before Tax
349.91
204.44
Provision for Tax
86.69
49.29
     Current Income Tax
88.79
50.27
     Deferred Tax
-2.16
-0.98
     Other taxes
0.05
0.00
Profit After Tax
263.22
155.15
Extra items
0.00
0.00
Minority Interest
NA
NA
Share of Associate
NA
NA
Other Consolidated Items
NA
NA
Consolidated Net Profit
263.22
155.15
Adjustments to PAT
NA
NA
Profit Balance B/F
166.77
91.32
Appropriations
429.99
246.47
     General Reserves
NA
NA
     Proposed Equity Dividend
NA
NA
     Corporate dividend tax
NA
NA
     Other Appropriation
429.99
246.47
Equity Dividend %
NA
NA
Earnings Per Share
14.17
8.35
Adjusted EPS
14.17
8.35