Profit Loss Account | Maharashtra Seamless Ltd. | R Wadiwala Securities Pvt Ltd
NIFTY11816.90  -72.50 (-0.61%)
SENSEX40266.52  -255.58 (-0.63%)
  • top gainers
  • top losers
  • top volume
  • top value
  • indian indices
  • global indices

MAHARASHTRA SEAMLESS LTD.

NSE : MAHSEAMLESBSE : 500265ISIN CODE : INE271B01025Industry : Steel & Iron ProductsHouse : Jindal BC
BSE221.000.9 (+0.41 %)
PREV CLOSE (Rs.) 220.10
OPEN PRICE (Rs.) 220.20
BID PRICE (QTY) 221.25 (3)
OFFER PRICE (QTY) 222.00 (20)
VOLUME 71
TODAY'S LOW / HIGH (Rs.)220.20 222.00
52 WK LOW / HIGH (Rs.)185 447.4
NSE221.151.15 (+0.52 %)
PREV CLOSE( Rs. ) 220.00
OPEN PRICE (Rs.) 221.10
BID PRICE (QTY) 221.10 (100)
OFFER PRICE (QTY) 221.85 (17)
VOLUME 2064
TODAY'S LOW / HIGH(Rs.) 219.00 222.30
52 WK LOW / HIGH (Rs.)184.65 447.65

Profit & Loss

Select year
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Gross Sales
26448.30
30517.90
21814.40
15759.00
11128.30
     Sales
25772.10
29565.90
21061.70
15314.90
10825.10
     Job Work/ Contract Receipts
26.50
93.90
77.00
71.20
48.50
     Processing Charges / Service Income
NA
NA
NA
NA
NA
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
649.70
858.20
675.60
373.00
254.70
Less: Excise Duty
NA
NA
312.30
1416.80
941.50
Net Sales
26448.30
30517.90
21502.10
14342.20
10186.80
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-37.20
-1385.20
-467.80
80.30
393.30
Raw Material Consumed
16237.30
20202.00
14581.90
9128.40
7002.20
     Opening Raw Materials
3550.70
1935.80
1708.30
2005.90
2051.70
     Purchases Raw Materials
15658.80
21816.80
14671.70
8830.70
6956.40
     Closing Raw Materials
2972.20
3550.70
1935.80
1708.30
2005.90
     Other Direct Purchases / Brought in cost
NA
NA
137.80
NA
NA
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1930.30
2140.10
1700.30
1093.60
941.00
     Electricity & Power
1920.90
2130.10
1693.90
1088.40
935.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
9.50
10.00
6.40
5.20
5.80
Employee Cost
755.20
713.30
631.60
527.30
467.10
     Salaries, Wages & Bonus
702.70
663.90
597.50
502.00
443.70
     Contributions to EPF & Pension Funds
37.30
28.40
24.80
18.40
17.40
     Workmen and Staff Welfare Expenses
15.10
21.00
9.20
6.90
6.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1483.50
1487.20
1415.60
852.20
662.80
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
96.60
79.60
112.50
115.50
66.50
     Repairs and Maintenance
165.90
185.20
146.00
61.80
57.00
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
1221.00
1222.50
1157.10
674.90
539.20
General and Administration Expenses
350.10
241.30
273.70
206.00
152.30
     Rent , Rates & Taxes
47.70
42.80
45.10
35.60
33.40
     Insurance
9.80
6.10
8.10
5.10
4.40
     Printing and stationery
5.80
6.00
5.50
3.50
2.20
     Professional and legal fees
90.40
50.30
43.90
49.00
30.80
     Traveling and conveyance
28.40
27.40
43.90
28.00
23.20
     Other Administration
196.40
136.10
171.10
112.70
81.50
Selling and Distribution Expenses
275.20
394.20
226.20
182.80
152.10
     Advertisement & Sales Promotion
21.60
17.70
13.40
16.80
26.80
     Sales Commissions & Incentives
12.20
64.90
5.50
NA
NA
     Freight and Forwarding
241.40
311.60
207.40
166.00
125.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
201.30
45.80
38.80
22.60
31.50
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
NA
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
0.10
NA
NA
NA
NA
     Losson foreign exchange fluctuations
0.30
0.00
NA
NA
NA
     Losson sale of non-trade current investments
152.50
6.80
8.60
NA
NA
     Other Miscellaneous Expenses
48.40
39.00
30.20
22.60
31.50
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
21195.70
23838.70
18400.30
12093.20
9802.30
Operating Profit (Excl OI)
5252.60
6679.30
3101.80
2249.10
384.40
Other Income
652.60
695.10
658.90
763.00
895.40
     Interest Received
353.80
393.90
239.10
272.20
145.40
     Dividend Received
1.70
0.20
0.40
7.10
34.10
     Profit on sale of Fixed Assets
NA
0.00
18.60
0.30
-0.50
     Profits on sale of Investments
180.40
89.60
58.80
100.50
139.00
     Provision Written Back
NA
NA
NA
NA
NA
     Foreign Exchange Gains
24.10
53.60
71.20
4.10
112.10
     Others
92.60
157.80
270.80
378.80
465.30
Operating Profit
5905.20
7374.40
3760.70
3012.10
1279.80
Interest
639.20
388.70
417.10
339.10
260.30
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
409.50
63.00
11.50
5.40
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
21.80
55.80
104.30
24.70
10.60
     Other Interest
207.90
269.80
301.30
309.00
249.70
PBDT
5266.00
6985.70
3343.60
2672.90
1019.60
Depreciation
879.10
796.20
762.30
709.60
711.10
Profit Before Taxation & Exceptional Items
4386.80
6189.50
2581.30
1963.40
308.50
Exceptional Income / Expenses
-2468.50
-2104.50
NA
NA
NA
Profit Before Tax
1918.40
4085.00
2581.30
1963.40
308.50
Provision for Tax
460.60
2310.90
919.50
805.00
228.20
     Current Income Tax
833.40
2287.80
860.70
846.10
136.80
     Deferred Tax
-368.20
22.10
212.10
-58.30
62.00
     Other taxes
-741.00
45.10
270.90
-99.40
153.40
Profit After Tax
1457.70
1774.20
1661.80
1158.30
80.30
Extra items
NA
NA
NA
NA
NA
Minority Interest
-308.20
322.70
106.10
NA
NA
Share of Associate
-310.80
245.20
339.40
-0.20
-323.40
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
838.70
2342.00
2107.30
1158.20
-243.10
Adjustments to PAT
NA
NA
NA
-0.50
NA
Profit Balance B/F
28134.60
26599.80
24111.30
17777.30
18425.50
Appropriations
28973.30
28941.80
26218.70
18935.00
18182.40
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
164.50
807.20
-382.50
201.60
405.10
Equity Dividend %
50.00
120.00
120.00
100.00
50.00
Earnings Per Share
13.00
35.00
31.00
17.00
-4.00
Adjusted EPS
13.00
35.00
31.00
17.00
-4.00