Profit Loss Account | Maharashtra Seamless Ltd. | R Wadiwala Securities Pvt Ltd
NIFTY17617.15  -139.85 (-0.79%)
SENSEX59037.18  -427.44 (-0.72%)
  • top gainers
  • top losers
  • top volume
  • top value
  • indian indices
  • global indices

MAHARASHTRA SEAMLESS LTD.

NSE : MAHSEAMLESBSE : 500265ISIN CODE : INE271B01025Industry : Steel & Iron ProductsHouse : Jindal BC
BSE531.85-19.05 (-3.46 %)
PREV CLOSE (Rs.) 550.90
OPEN PRICE (Rs.) 550.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 11848
TODAY'S LOW / HIGH (Rs.)510.20 551.25
52 WK LOW / HIGH (Rs.)265.75 593.55
NSE533.70-16.8 (-3.05 %)
PREV CLOSE( Rs. ) 550.50
OPEN PRICE (Rs.) 544.00
BID PRICE (QTY) 533.70 (150)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 93669
TODAY'S LOW / HIGH(Rs.) 510.05 553.00
52 WK LOW / HIGH (Rs.)265 594.85

Profit & Loss

Select year
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
23083.44
26448.29
30517.92
21814.35
15759.00
     Sales
22416.58
25772.14
29565.91
21061.73
15314.87
     Job Work/ Contract Receipts
NA
NA
93.85
77.03
71.17
     Processing Charges / Service Income
27.17
26.45
NA
NA
NA
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
639.69
649.69
858.16
675.59
372.96
Less: Excise Duty
NA
NA
NA
312.26
1416.76
Net Sales
23083.44
26448.29
30517.92
21502.09
14342.24
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-705.12
-37.22
-1385.23
-467.82
80.31
Raw Material Consumed
14639.80
16237.26
20201.98
14581.89
9128.37
     Opening Raw Materials
2972.20
3550.67
1935.84
1708.29
2005.90
     Purchases Raw Materials
15106.57
15658.79
21816.81
14671.65
8830.74
     Closing Raw Materials
3438.97
2972.20
3550.67
1935.84
1708.27
     Other Direct Purchases / Brought in cost
NA
NA
NA
137.78
NA
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1573.01
1930.33
2140.14
1700.32
1093.57
     Electricity & Power
1562.70
1920.86
2130.15
1693.91
1088.37
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
10.30
9.47
9.99
6.41
5.19
Employee Cost
723.45
755.18
713.26
631.56
527.31
     Salaries, Wages & Bonus
686.08
702.75
663.87
597.53
502.02
     Contributions to EPF & Pension Funds
32.29
37.32
28.35
24.80
18.38
     Workmen and Staff Welfare Expenses
5.08
15.12
21.03
9.23
6.91
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1364.71
1483.47
1487.22
1415.63
852.25
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
85.65
96.64
79.55
112.48
115.51
     Repairs and Maintenance
214.10
165.87
185.16
146.04
61.80
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
1064.96
1220.96
1222.50
1157.10
674.93
General and Administration Expenses
249.45
350.12
241.32
273.73
205.95
     Rent , Rates & Taxes
38.62
47.74
42.82
45.07
35.59
     Insurance
23.79
9.77
6.05
8.08
5.13
     Printing and stationery
6.31
5.78
6.02
5.54
3.53
     Professional and legal fees
69.24
90.43
50.33
43.94
49.02
     Traveling and conveyance
21.62
28.44
27.41
43.87
27.96
     Other Administration
111.49
196.40
136.10
171.10
112.68
Selling and Distribution Expenses
511.61
275.22
394.17
226.21
182.78
     Advertisement & Sales Promotion
6.30
21.63
17.69
13.36
16.82
     Sales Commissions & Incentives
90.88
12.17
64.86
5.47
NA
     Freight and Forwarding
414.43
241.43
311.62
207.39
165.96
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
72.28
201.01
45.79
38.80
22.64
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
NA
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
17.69
0.13
NA
NA
NA
     Losson foreign exchange fluctuations
NA
NA
0.02
NA
NA
     Losson sale of non-trade current investments
NA
152.52
6.77
8.59
NA
     Other Miscellaneous Expenses
54.59
48.36
39.00
30.21
22.64
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
18429.17
21195.37
23838.65
18400.30
12093.17
Operating Profit (Excl OI)
4654.27
5252.92
6679.27
3101.78
2249.07
Other Income
874.02
652.28
695.15
658.92
763.02
     Interest Received
420.26
353.78
393.95
239.06
272.22
     Dividend Received
0.41
1.72
0.16
0.39
7.14
     Profit on sale of Fixed Assets
1.41
NA
0.05
18.63
0.28
     Profits on sale of Investments
33.70
180.44
89.57
58.85
100.52
     Provision Written Back
NA
NA
NA
NA
NA
     Foreign Exchange Gains
281.66
23.78
53.62
71.20
4.08
     Others
136.59
92.56
157.80
270.80
378.79
Operating Profit
5528.29
5905.20
7374.42
3760.71
3012.09
Interest
557.44
639.21
388.68
417.13
339.14
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
421.32
409.45
63.00
11.48
5.44
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
41.65
21.83
55.83
104.32
24.75
     Other Interest
94.47
207.93
269.85
301.32
308.96
PBDT
4970.85
5265.99
6985.74
3343.58
2672.95
Depreciation
1214.62
879.14
796.23
762.27
709.57
Profit Before Taxation & Exceptional Items
3756.23
4386.85
6189.52
2581.31
1963.38
Exceptional Income / Expenses
-1767.34
-2468.49
-2104.49
NA
NA
Profit Before Tax
1988.88
1918.36
4085.03
2581.31
1963.38
Provision for Tax
511.32
460.65
2310.86
919.47
805.03
     Current Income Tax
0.67
833.41
2287.84
860.68
846.07
     Deferred Tax
-0.27
-4.54
22.07
212.10
-58.35
     Other taxes
510.38
-377.30
45.09
270.89
-99.38
Profit After Tax
1477.57
1457.72
1774.17
1661.84
1158.35
Extra items
NA
NA
NA
NA
NA
Minority Interest
-234.05
-308.23
322.65
106.05
NA
Share of Associate
-263.14
-310.76
245.19
339.43
-0.16
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
980.38
838.73
2342.01
2107.31
1158.19
Adjustments to PAT
NA
NA
NA
NA
-0.47
Profit Balance B/F
28808.84
28134.59
26599.79
24111.34
17777.32
Appropriations
29789.23
28973.32
28941.80
26218.66
18935.04
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
4848.47
164.48
807.21
-382.47
201.60
Equity Dividend %
70.00
50.00
120.00
120.00
100.00
Earnings Per Share
14.63
12.52
34.96
31.45
17.29
Adjusted EPS
14.63
12.52
34.96
31.45
17.29