Profit Loss Account | Maharashtra Seamless Ltd. | R Wadiwala Securities Pvt Ltd
NIFTY16818.10  -40.50 (-0.24%)
SENSEX56409.96  -188.32 (-0.33%)
  • top gainers
  • top losers
  • top volume
  • top value
  • indian indices
  • global indices

MAHARASHTRA SEAMLESS LTD.

NSE : MAHSEAMLESBSE : 500265ISIN CODE : INE271B01025Industry : Steel & Iron ProductsHouse : Jindal BC
BSE760.6521.35 (+2.89 %)
PREV CLOSE (Rs.) 739.30
OPEN PRICE (Rs.) 748.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 11865
TODAY'S LOW / HIGH (Rs.)744.05 766.50
52 WK LOW / HIGH (Rs.)306.75 850.85
NSE762.5522.4 (+3.03 %)
PREV CLOSE( Rs. ) 740.15
OPEN PRICE (Rs.) 743.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 762.55 (113)
VOLUME 161375
TODAY'S LOW / HIGH(Rs.) 743.00 768.85
52 WK LOW / HIGH (Rs.)312.65 850

Profit & Loss

Select year
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
  
Gross Sales
42002.82
23083.44
26448.29
30517.92
21814.35
     Sales
40861.33
22416.58
25772.14
29565.91
21061.73
     Job Work/ Contract Receipts
NA
NA
NA
93.85
77.03
     Processing Charges / Service Income
27.25
27.17
26.45
NA
NA
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
1114.24
639.69
649.69
858.16
675.59
Less: Excise Duty
NA
NA
NA
NA
312.26
Net Sales
42002.82
23083.44
26448.29
30517.92
21502.09
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-1528.81
-705.12
-37.22
-1385.23
-467.82
Raw Material Consumed
30193.22
14639.80
16237.26
20201.98
14581.89
     Opening Raw Materials
3438.97
2972.20
3550.67
1935.84
1708.29
     Purchases Raw Materials
32863.52
15106.57
15658.79
21816.81
14671.65
     Closing Raw Materials
6109.26
3438.97
2972.20
3550.67
1935.84
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
137.78
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2584.48
1573.01
1930.33
2140.14
1700.32
     Electricity & Power
2573.03
1562.70
1920.86
2130.15
1693.91
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
11.45
10.30
9.47
9.99
6.41
Employee Cost
818.02
723.45
755.18
713.26
631.56
     Salaries, Wages & Bonus
772.02
686.08
702.75
663.87
597.53
     Contributions to EPF & Pension Funds
36.87
32.29
37.32
28.35
24.80
     Workmen and Staff Welfare Expenses
9.13
5.08
15.12
21.03
9.23
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2477.59
1364.71
1483.47
1487.22
1415.63
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
394.24
85.65
96.64
79.55
112.48
     Repairs and Maintenance
216.32
214.10
165.87
185.16
146.04
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
1867.03
1064.96
1220.96
1222.50
1157.10
General and Administration Expenses
254.39
249.45
350.12
241.32
273.73
     Rent , Rates & Taxes
25.09
38.62
47.74
42.82
45.07
     Insurance
36.03
23.79
9.77
6.05
8.08
     Printing and stationery
6.87
6.31
5.78
6.02
5.54
     Professional and legal fees
62.83
69.24
90.43
50.33
43.94
     Traveling and conveyance
19.15
21.62
28.44
27.41
43.87
     Other Administration
123.57
111.49
196.40
136.10
171.10
Selling and Distribution Expenses
1059.63
511.61
275.22
394.17
226.21
     Advertisement & Sales Promotion
14.43
6.30
21.63
17.69
13.36
     Sales Commissions & Incentives
414.41
90.88
12.17
64.86
5.47
     Freight and Forwarding
630.79
414.43
241.43
311.62
207.39
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
22.44
72.28
201.01
45.79
38.80
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
NA
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
17.69
0.13
NA
NA
     Losson foreign exchange fluctuations
0.15
NA
NA
0.02
NA
     Losson sale of non-trade current investments
NA
NA
152.52
6.77
8.59
     Other Miscellaneous Expenses
22.28
54.59
48.36
39.00
30.21
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
35880.96
18429.17
21195.37
23838.65
18400.30
Operating Profit (Excl OI)
6121.86
4654.27
5252.92
6679.27
3101.78
Other Income
1108.65
874.02
652.28
695.15
658.92
     Interest Received
437.44
420.26
353.78
393.95
239.06
     Dividend Received
1.83
0.41
1.72
0.16
0.39
     Profit on sale of Fixed Assets
0.28
1.41
NA
0.05
18.63
     Profits on sale of Investments
47.43
16.44
180.44
89.57
58.85
     Provision Written Back
NA
NA
NA
NA
NA
     Foreign Exchange Gains
48.93
281.66
23.78
53.62
71.20
     Others
572.74
153.85
92.56
157.80
270.80
Operating Profit
7230.52
5528.29
5905.20
7374.42
3760.71
Interest
506.98
557.44
639.21
388.68
417.13
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
305.34
421.32
409.45
63.00
11.48
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
62.44
41.65
21.83
55.83
104.32
     Other Interest
139.21
94.47
207.93
269.85
301.32
PBDT
6723.53
4970.85
5265.99
6985.74
3343.58
Depreciation
1378.53
1214.62
879.14
796.23
762.27
Profit Before Taxation & Exceptional Items
5345.01
3756.23
4386.85
6189.52
2581.31
Exceptional Income / Expenses
NA
-1767.34
-2468.49
-2104.49
NA
Profit Before Tax
5345.01
1988.88
1918.36
4085.03
2581.31
Provision for Tax
1011.95
511.32
460.65
2310.86
919.47
     Current Income Tax
774.40
0.67
833.41
2287.84
860.68
     Deferred Tax
1.33
-0.27
-4.54
22.07
212.10
     Other taxes
238.88
510.38
-377.30
45.09
270.89
Profit After Tax
4333.06
1477.57
1457.72
1774.17
1661.84
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-238.33
-234.05
-308.23
322.65
106.05
Share of Associate
-292.73
-263.14
-310.76
245.19
339.43
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
3802.00
980.38
838.73
2342.01
2107.31
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
24899.84
28767.93
28134.59
26599.79
24111.34
Appropriations
28701.83
29748.31
28973.32
28941.80
26218.66
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
-13.64
4848.47
164.48
807.21
-382.47
Equity Dividend %
100.00
70.00
50.00
120.00
120.00
Earnings Per Share
56.75
14.63
12.52
34.96
31.45
Adjusted EPS
56.75
14.63
12.52
34.96
31.45