Profit Loss Account | Magnum Ventures Ltd. | R Wadiwala Securities Pvt Ltd

MAGNUM VENTURES LTD.

NSE : MAGNUMBSE : 532896ISIN CODE : INE387I01016Industry : Paper & Paper ProductsHouse : Private
BSE59.020.41 (+0.7 %)
PREV CLOSE (Rs.) 58.61
OPEN PRICE (Rs.) 61.39
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 27972
TODAY'S LOW / HIGH (Rs.)58.22 61.39
52 WK LOW / HIGH (Rs.)26.43 77.45
NSE59.250.25 (+0.42 %)
PREV CLOSE( Rs. ) 59.00
OPEN PRICE (Rs.) 59.15
BID PRICE (QTY) 59.25 (362)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 144111
TODAY'S LOW / HIGH(Rs.) 57.25 60.00
52 WK LOW / HIGH (Rs.)27.13 77.81

Profit & Loss

Select year
Particulars
Mar 2006
Mar 2005
INCOME :
  
  
Gross Sales
809.07
725.46
     Sales
809.07
725.46
     Job Work/ Contract Receipts
NA
NA
     Processing Charges / Service Income
NA
NA
     Revenue from property development
NA
NA
     Other Operational Income
0.00
0.00
Less: Excise Duty
86.42
72.95
Net Sales
722.65
652.51
EXPENDITURE :
NA
NA
Increase/Decrease in Stock
-9.35
43.56
Raw Material Consumed
154.09
129.41
     Opening Raw Materials
NA
NA
     Purchases Raw Materials
NA
NA
     Closing Raw Materials
NA
NA
     Other Direct Purchases / Brought in cost
154.09
129.41
     Other raw material cost
0.00
0.00
Power & Fuel Cost
NA
NA
     Electricity & Power
NA
NA
     Oil, Fuel & Natural gas
0.00
0.00
     Coals etc
0.00
0.00
     Other power & fuel
0.00
0.00
Employee Cost
26.20
21.11
     Salaries, Wages & Bonus
NA
NA
     Contributions to EPF & Pension Funds
NA
NA
     Workmen and Staff Welfare Expenses
NA
NA
     Other Employees Cost
26.20
21.11
Other Manufacturing Expenses
343.59
334.98
     Sub-contracted / Out sourced services
NA
NA
     Processing Charges
NA
NA
     Repairs and Maintenance
0.00
0.00
     Packing Material Consumed
NA
NA
     Other Mfg Exp
343.59
334.98
General and Administration Expenses
7.10
8.36
     Rent , Rates & Taxes
0.00
0.00
     Insurance
NA
NA
     Printing and stationery
NA
NA
     Professional and legal fees
NA
NA
     Traveling and conveyance
NA
NA
     Other Administration
7.10
8.36
Selling and Distribution Expenses
NA
NA
     Advertisement & Sales Promotion
NA
NA
     Sales Commissions & Incentives
NA
NA
     Freight and Forwarding
NA
NA
     Handling and Clearing Charges
0.00
0.00
     Other Selling Expenses
0.00
0.00
Miscellaneous Expenses
0.16
0.08
     Bad debts /advances written off
NA
NA
     Provision for doubtful debts
NA
NA
     Losson disposal of fixed assets(net)
0.14
NA
     Losson foreign exchange fluctuations
NA
NA
     Losson sale of non-trade current investments
NA
NA
     Other Miscellaneous Expenses
0.02
0.08
Less: Expenses Capitalised
NA
NA
Total Expenditure
521.79
537.50
Operating Profit (Excl OI)
200.87
115.01
Other Income
6.52
7.10
     Interest Received
0.00
0.00
     Dividend Received
NA
NA
     Profit on sale of Fixed Assets
NA
0.12
     Profits on sale of Investments
NA
NA
     Provision Written Back
NA
NA
     Foreign Exchange Gains
NA
NA
     Others
6.52
6.98
Operating Profit
207.39
122.11
Interest
35.55
26.76
     InterestonDebenture / Bonds
NA
NA
     Interest on Term Loan
NA
NA
     Intereston Fixed deposits
NA
NA
     Bank Charges etc
NA
NA
     Other Interest
35.55
26.76
PBDT
171.84
95.35
Depreciation
54.37
48.79
Profit Before Taxation & Exceptional Items
117.46
46.56
Exceptional Income / Expenses
NA
NA
Profit Before Tax
117.46
46.56
Provision for Tax
36.46
4.03
     Current Income Tax
9.88
4.03
     Deferred Tax
26.51
NA
     Other taxes
0.06
0.00
Profit After Tax
81.01
42.53
Extra items
0.00
0.00
Minority Interest
NA
NA
Share of Associate
NA
NA
Other Consolidated Items
NA
NA
Consolidated Net Profit
81.01
42.53
Adjustments to PAT
-0.45
-19.45
Profit Balance B/F
65.06
41.98
Appropriations
145.62
65.06
     General Reserves
NA
NA
     Proposed Equity Dividend
NA
NA
     Corporate dividend tax
NA
NA
     Other Appropriation
NA
NA
Equity Dividend %
NA
NA
Earnings Per Share
4.06
2.13
Adjusted EPS
3.87
2.03