Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2019
Gross Sales
166.88
94.85
131.94
140.24
1999.23
Sales
166.88
94.85
131.94
140.24
1999.23
Job Work/ Contract Receipts
NA
NA
NA
NA
NA
Processing Charges / Service Income
NA
NA
NA
NA
NA
Revenue from property development
NA
NA
NA
NA
NA
Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
166.88
94.85
131.94
140.24
1999.23
Increase/Decrease in Stock
-12.56
-1.52
7.25
12.77
12.18
Raw Material Consumed
175.27
92.51
121.29
124.09
1824.44
Opening Raw Materials
2.84
0.56
0.90
NA
3.01
Purchases Raw Materials
0.86
45.14
39.01
46.30
1.25
Closing Raw Materials
3.70
2.84
0.56
0.90
1.21
Other Direct Purchases / Brought in cost
175.27
49.65
81.94
78.68
1821.40
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
NA
NA
NA
NA
0.07
Electricity & Power
NA
NA
NA
NA
0.07
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.17
0.17
0.16
1.33
2.90
Salaries, Wages & Bonus
0.17
0.17
0.16
1.33
2.90
Contributions to EPF & Pension Funds
NA
NA
NA
NA
NA
Workmen and Staff Welfare Expenses
NA
NA
NA
NA
NA
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
NA
NA
NA
0.06
0.52
Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
Processing Charges
NA
NA
NA
0.06
0.52
Repairs and Maintenance
NA
NA
NA
NA
0.00
Packing Material Consumed
NA
NA
NA
NA
NA
Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
1.31
1.99
2.01
2.04
9.87
Rent , Rates & Taxes
NA
NA
NA
NA
0.55
Printing and stationery
NA
NA
NA
NA
NA
Professional and legal fees
0.95
1.53
1.37
1.49
1.04
Traveling and conveyance
NA
NA
NA
NA
1.48
Other Administration
0.36
0.46
0.64
0.55
6.77
Selling and Distribution Expenses
NA
NA
NA
0.18
NA
Advertisement & Sales Promotion
NA
NA
NA
NA
NA
Sales Commissions & Incentives
NA
NA
NA
NA
NA
Freight and Forwarding
NA
NA
NA
NA
NA
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.18
0.00
Miscellaneous Expenses
152.48
326.05
439.45
0.10
0.44
Bad debts /advances written off
NA
NA
439.45
NA
NA
Provision for doubtful debts
NA
NA
NA
NA
NA
Losson disposal of fixed assets(net)
NA
NA
NA
NA
NA
Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
Losson sale of non-trade current investments
NA
NA
NA
NA
0.44
Other Miscellaneous Expenses
152.48
326.05
0.00
0.10
0.00
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
316.66
419.20
570.15
140.57
1850.42
Operating Profit (Excl OI)
-149.79
-324.34
-438.22
-0.33
148.80
Other Income
NA
NA
NA
1.92
1.85
Interest Received
NA
NA
NA
NA
0.00
Dividend Received
NA
NA
NA
NA
0.23
Profit on sale of Fixed Assets
NA
NA
NA
NA
NA
Profits on sale of Investments
NA
NA
NA
NA
NA
Provision Written Back
NA
NA
NA
NA
NA
Foreign Exchange Gains
NA
NA
NA
NA
NA
Others
0.00
0.00
0.00
1.92
1.62
Operating Profit
-149.79
-324.34
-438.22
1.59
150.65
InterestonDebenture / Bonds
NA
NA
NA
NA
NA
Interest on Term Loan
NA
NA
NA
NA
NA
Intereston Fixed deposits
NA
NA
NA
NA
NA
Bank Charges etc
NA
NA
NA
NA
NA
Other Interest
0.00
0.00
0.00
0.00
2.66
PBDT
-149.79
-324.34
-438.22
1.59
148.00
Depreciation
2.15
2.36
2.72
2.73
3.49
Profit Before Taxation & Exceptional Items
-151.93
-326.70
-440.94
-1.14
144.50
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
-151.93
-326.70
-440.94
-1.14
144.50
Provision for Tax
-0.19
0.42
0.04
-0.28
0.33
Current Income Tax
NA
NA
NA
NA
0.20
Deferred Tax
-0.19
0.42
0.04
-0.28
0.13
Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-151.75
-327.12
-440.97
-0.86
144.17
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
-151.75
-327.12
-440.97
-0.86
144.17
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
22.22
344.49
726.49
702.40
905.22
Appropriations
-129.53
17.38
285.52
701.54
1049.39
General Reserves
NA
NA
NA
NA
NA
Proposed Equity Dividend
NA
NA
NA
NA
NA
Corporate dividend tax
NA
NA
NA
NA
NA
Other Appropriation
0.40
NA
0.26
NA
5.87
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
-5.15
-11.09
-14.96
-0.03
4.89
Adjusted EPS
-5.15
-11.09
-14.96
-0.03
4.89