Profit Loss Account | Kewal Kiran Clothing Ltd. | R Wadiwala Securities Pvt Ltd
NIFTY16858.60  -148.80 (-0.87%)
SENSEX56598.28  -509.24 (-0.89%)
  • top gainers
  • top losers
  • top volume
  • top value
  • indian indices
  • global indices

KEWAL KIRAN CLOTHING LTD.

NSE : KKCLBSE : 532732ISIN CODE : INE401H01017Industry : TextileHouse : Private
BSE402.653.65 (+0.91 %)
PREV CLOSE (Rs.) 399.00
OPEN PRICE (Rs.) 398.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 27622
TODAY'S LOW / HIGH (Rs.)396.20 407.25
52 WK LOW / HIGH (Rs.)178.5 454
NSE402.152.2 (+0.55 %)
PREV CLOSE( Rs. ) 399.95
OPEN PRICE (Rs.) 394.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 77717
TODAY'S LOW / HIGH(Rs.) 394.20 407.85
52 WK LOW / HIGH (Rs.)178.1 451.2

Profit & Loss

Select year
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
  
Gross Sales
6076.10
3027.30
5296.70
5028.86
4621.11
     Sales
6051.13
3006.00
5248.68
4961.44
4569.62
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
10.21
12.14
24.09
33.69
20.79
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
14.76
9.16
23.93
33.73
30.70
Less: Excise Duty
NA
NA
NA
NA
16.43
Net Sales
6076.10
3027.30
5296.70
5028.86
4604.68
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-618.51
460.69
-94.32
-300.87
-26.76
Raw Material Consumed
3074.84
973.65
1875.45
1890.98
1654.16
     Opening Raw Materials
106.35
53.61
74.19
72.30
83.07
     Purchases Raw Materials
1480.93
498.47
1027.02
1174.21
1176.42
     Closing Raw Materials
106.00
106.35
53.61
74.19
72.30
     Other Direct Purchases / Brought in cost
1593.56
527.91
827.85
718.66
466.97
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
130.24
50.53
86.30
86.93
78.06
     Electricity & Power
28.55
18.32
32.07
30.34
28.04
     Oil, Fuel & Natural gas
89.29
27.45
43.81
48.08
42.63
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
12.41
4.76
10.42
8.52
7.39
Employee Cost
797.69
526.45
714.52
751.15
650.72
     Salaries, Wages & Bonus
725.88
468.23
622.93
676.30
575.19
     Contributions to EPF & Pension Funds
52.34
36.75
53.51
45.29
43.20
     Workmen and Staff Welfare Expenses
7.08
6.34
7.99
7.53
8.98
     Other Employees Cost
12.39
15.13
30.08
22.04
23.35
Other Manufacturing Expenses
1004.34
320.44
760.18
742.56
691.02
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
553.04
144.25
383.78
384.64
356.84
     Repairs and Maintenance
15.42
17.90
17.19
17.54
17.61
     Packing Material Consumed
308.26
103.00
244.47
250.63
232.08
     Other Mfg Exp
127.62
55.30
114.74
89.75
84.49
General and Administration Expenses
316.83
231.29
424.80
317.97
279.64
     Rent , Rates & Taxes
33.84
15.80
21.54
25.34
20.68
     Insurance
11.17
9.99
9.95
5.08
0.12
     Printing and stationery
3.10
2.10
3.53
4.82
4.91
     Professional and legal fees
99.91
67.31
127.34
114.02
102.62
     Traveling and conveyance
80.54
23.56
161.12
55.35
40.21
     Other Administration
168.80
136.09
262.44
168.71
151.32
Selling and Distribution Expenses
268.67
179.38
546.38
362.46
256.57
     Advertisement & Sales Promotion
200.81
130.96
480.05
290.69
198.04
     Sales Commissions & Incentives
16.19
14.79
18.79
21.93
17.89
     Freight and Forwarding
51.67
33.62
47.54
49.85
40.65
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
101.72
98.23
32.40
54.29
39.09
     Bad debts /advances written off
13.18
NA
NA
NA
NA
     Provision for doubtful debts
72.50
75.00
6.00
17.20
3.30
     Losson disposal of fixed assets(net)
NA
2.00
NA
NA
NA
     Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
16.03
21.23
26.40
37.09
35.79
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
5075.80
2840.65
4345.70
3905.47
3622.50
Operating Profit (Excl OI)
1000.30
186.64
951.01
1123.39
982.19
Other Income
170.19
170.44
175.34
219.79
210.91
     Interest Received
16.49
18.51
2.57
2.91
3.90
     Dividend Received
1.28
0.52
0.68
0.41
0.32
     Profit on sale of Fixed Assets
8.20
NA
1.07
1.09
0.65
     Profits on sale of Investments
NA
NA
77.06
153.29
186.34
     Provision Written Back
NA
NA
NA
NA
NA
     Foreign Exchange Gains
1.69
-0.54
6.76
5.50
3.17
     Others
142.53
151.94
87.21
56.60
16.53
Operating Profit
1170.49
357.08
1126.34
1343.17
1193.09
Interest
45.26
68.10
88.11
68.94
49.83
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
0.37
0.33
0.99
2.60
1.73
     Other Interest
44.89
67.77
87.12
66.33
48.10
PBDT
1125.23
288.98
1038.23
1274.24
1143.26
Depreciation
70.26
66.98
82.34
80.62
57.74
Profit Before Taxation & Exceptional Items
1054.97
221.99
955.89
1193.62
1085.53
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
1054.97
221.99
955.89
1193.62
1085.53
Provision for Tax
236.92
27.77
225.45
390.45
353.00
     Current Income Tax
271.00
62.21
225.65
380.68
318.27
     Deferred Tax
-32.40
-26.70
-0.20
8.70
34.73
     Other taxes
-66.48
-61.13
-0.40
18.48
69.45
Profit After Tax
818.05
194.22
730.44
803.17
732.53
Extra items
0.00
0.00
-6.51
0.00
0.00
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
-1.77
3.80
-0.14
-0.29
-0.66
Other Consolidated Items
5.48
40.97
NA
NA
NA
Consolidated Net Profit
821.76
238.99
723.80
802.88
731.87
Adjustments to PAT
NA
NA
NA
2.96
8.43
Profit Balance B/F
2424.92
2555.68
2396.50
2138.42
1887.65
Appropriations
3246.68
2794.67
3120.30
2944.26
2627.94
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
91.20
81.07
79.04
     Other Appropriation
NA
12.33
29.72
72.29
22.25
Equity Dividend %
190.00
230.00
430.00
340.00
330.00
Earnings Per Share
13.33
19.39
59.25
65.14
59.38
Adjusted EPS
13.33
3.88
11.85
13.03
11.88