Profit Loss Account | Kewal Kiran Clothing Ltd. | R Wadiwala Securities Pvt Ltd
NIFTY16259.30  +417.00 (+2.63%)
SENSEX54318.47  +1344.63 (+2.54%)
  • top gainers
  • top losers
  • top volume
  • top value
  • indian indices
  • global indices

KEWAL KIRAN CLOTHING LTD.

NSE : KKCLBSE : 532732ISIN CODE : INE401H01017Industry : TextileHouse : Private
BSE234.1022.95 (+10.87 %)
PREV CLOSE (Rs.) 211.15
OPEN PRICE (Rs.) 215.00
BID PRICE (QTY) 234.00 (500)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 44183
TODAY'S LOW / HIGH (Rs.)214.60 235.00
52 WK LOW / HIGH (Rs.)153.4 299
NSE230.9519.1 (+9.02 %)
PREV CLOSE( Rs. ) 211.85
OPEN PRICE (Rs.) 212.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 605281
TODAY'S LOW / HIGH(Rs.) 212.00 235.50
52 WK LOW / HIGH (Rs.)154.72 292

Profit & Loss

Select year
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
3027.30
5296.70
5028.86
4621.11
4770.95
     Sales
3006.00
5248.68
4961.44
4569.62
4730.46
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
12.14
24.09
33.69
20.79
9.99
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
9.16
23.93
33.73
30.70
30.50
Less: Excise Duty
NA
NA
NA
16.43
105.95
Net Sales
3027.30
5296.70
5028.86
4604.68
4665.00
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
460.69
-94.32
-300.87
-26.76
78.77
Raw Material Consumed
973.65
1875.45
1890.98
1654.16
1614.02
     Opening Raw Materials
53.61
74.19
72.30
83.07
52.21
     Purchases Raw Materials
498.47
1027.02
1174.21
1176.42
1250.65
     Closing Raw Materials
106.35
53.61
74.19
72.30
83.07
     Other Direct Purchases / Brought in cost
527.91
827.85
718.66
466.97
394.23
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
50.53
86.30
86.93
78.06
80.44
     Electricity & Power
18.32
32.07
30.34
28.04
28.97
     Oil, Fuel & Natural gas
27.45
43.81
48.08
42.63
43.63
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
4.76
10.42
8.52
7.39
7.84
Employee Cost
526.45
714.52
751.15
650.72
592.15
     Salaries, Wages & Bonus
468.23
622.93
676.30
575.19
521.36
     Contributions to EPF & Pension Funds
36.75
53.51
45.29
43.20
39.55
     Workmen and Staff Welfare Expenses
6.34
7.99
7.53
8.98
10.00
     Other Employees Cost
15.13
30.08
22.04
23.35
21.23
Other Manufacturing Expenses
320.44
760.18
742.56
691.02
733.59
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
144.25
383.78
384.64
356.84
372.06
     Repairs and Maintenance
17.90
17.19
17.54
17.61
19.29
     Packing Material Consumed
103.00
244.47
250.63
232.08
248.04
     Other Mfg Exp
55.30
114.74
89.75
84.49
94.20
General and Administration Expenses
231.29
424.80
317.97
279.64
238.69
     Rent , Rates & Taxes
15.80
21.54
25.34
20.68
17.28
     Insurance
9.99
9.95
5.08
0.12
NA
     Printing and stationery
2.10
3.53
4.82
4.91
6.54
     Professional and legal fees
67.31
127.34
114.02
102.62
106.07
     Traveling and conveyance
23.56
161.12
55.35
40.21
5.08
     Other Administration
136.09
262.44
168.71
151.32
108.80
Selling and Distribution Expenses
179.38
546.38
362.46
256.57
302.60
     Advertisement & Sales Promotion
130.96
480.05
290.69
198.04
211.43
     Sales Commissions & Incentives
14.79
18.79
21.93
17.89
10.22
     Freight and Forwarding
33.62
47.54
49.85
40.65
54.87
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
26.08
Miscellaneous Expenses
98.77
32.40
54.29
39.09
37.67
     Bad debts /advances written off
NA
NA
NA
NA
8.01
     Provision for doubtful debts
75.00
6.00
17.20
3.30
6.90
     Losson disposal of fixed assets(net)
2.00
NA
NA
NA
NA
     Losson foreign exchange fluctuations
0.54
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
21.23
26.40
37.09
35.79
22.77
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
2841.19
4345.70
3905.47
3622.50
3677.92
Operating Profit (Excl OI)
186.10
951.01
1123.39
982.19
987.08
Other Income
170.98
175.34
219.79
210.91
176.08
     Interest Received
18.51
2.57
2.91
3.90
4.66
     Dividend Received
0.52
0.68
0.41
0.32
1.77
     Profit on sale of Fixed Assets
NA
1.07
1.09
0.65
2.79
     Profits on sale of Investments
14.54
77.06
153.29
186.34
162.05
     Provision Written Back
NA
NA
NA
NA
1.40
     Foreign Exchange Gains
NA
6.76
5.50
3.17
2.87
     Others
137.40
87.21
56.60
16.53
0.55
Operating Profit
357.08
1126.34
1343.17
1193.09
1163.16
Interest
68.10
88.11
68.94
49.83
32.72
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
0.33
0.99
2.60
1.73
3.88
     Other Interest
67.77
87.12
66.33
48.10
28.84
PBDT
288.98
1038.23
1274.24
1143.26
1130.44
Depreciation
66.98
82.34
80.62
57.74
47.57
Profit Before Taxation & Exceptional Items
221.99
955.89
1193.62
1085.53
1082.87
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
221.99
955.89
1193.62
1085.53
1082.87
Provision for Tax
27.77
225.45
390.45
353.00
336.97
     Current Income Tax
62.21
225.65
380.68
318.27
321.20
     Deferred Tax
-26.70
-0.20
8.70
34.73
16.25
     Other taxes
-61.13
-0.40
18.48
69.45
32.02
Profit After Tax
194.22
730.44
803.17
732.53
745.90
Extra items
40.97
-6.51
0.00
0.00
0.00
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
3.80
-0.14
-0.29
-0.66
-0.44
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
238.99
723.80
802.88
731.87
745.47
Adjustments to PAT
NA
NA
2.96
8.43
NA
Profit Balance B/F
2555.68
2396.50
2138.42
1887.65
1561.57
Appropriations
2794.67
3120.30
2944.26
2627.94
2307.03
     General Reserves
NA
NA
NA
NA
85.28
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
91.20
81.07
79.04
43.91
     Other Appropriation
12.33
29.72
72.29
22.25
74.53
Equity Dividend %
230.00
430.00
340.00
330.00
190.00
Earnings Per Share
16.07
59.25
65.14
59.38
60.48
Adjusted EPS
3.21
11.85
13.03
11.88
12.10