Profit Loss Account | IOL Chemicals And Pharmaceuticals Ltd. | R Wadiwala Securities Pvt Ltd

IOL CHEMICALS AND PHARMACEUTICALS LTD.

NSE : IOLCPBSE : 524164ISIN CODE : INE485C01011Industry : Pharmaceuticals & DrugsHouse : Trident
BSE399.05-2.25 (-0.56 %)
PREV CLOSE (Rs.) 401.30
OPEN PRICE (Rs.) 403.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7824
TODAY'S LOW / HIGH (Rs.)398.00 404.40
52 WK LOW / HIGH (Rs.)350.3 535.6
NSE400.35-1.6 (-0.4 %)
PREV CLOSE( Rs. ) 401.95
OPEN PRICE (Rs.) 401.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 400.35 (1616)
VOLUME 142518
TODAY'S LOW / HIGH(Rs.) 393.10 404.65
52 WK LOW / HIGH (Rs.)350.55 535.9

Profit & Loss

Select year
Particulars
Mar 2023
Mar 2022
INCOME :
  
  
Gross Sales
22171.10
21840.20
     Sales
22016.90
21683.70
     Job Work/ Contract Receipts
NA
NA
     Processing Charges / Service Income
NA
NA
     Revenue from property development
NA
NA
     Other Operational Income
154.20
156.50
Less: Excise Duty
NA
NA
Net Sales
22171.10
21840.20
EXPENDITURE :
NA
NA
Increase/Decrease in Stock
-182.00
-523.00
Raw Material Consumed
15652.90
16228.10
     Opening Raw Materials
2432.60
1817.50
     Purchases Raw Materials
14268.90
16404.20
     Closing Raw Materials
1340.80
2432.60
     Other Direct Purchases / Brought in cost
292.20
439.00
     Other raw material cost
0.00
0.00
Power & Fuel Cost
1319.80
781.80
     Electricity & Power
1319.80
781.80
     Oil, Fuel & Natural gas
0.00
0.00
     Coals etc
0.00
0.00
     Other power & fuel
0.00
0.00
Employee Cost
1682.10
1413.00
     Salaries, Wages & Bonus
1501.90
1252.80
     Contributions to EPF & Pension Funds
112.00
97.70
     Workmen and Staff Welfare Expenses
68.20
62.50
     Other Employees Cost
0.00
0.00
Other Manufacturing Expenses
430.70
368.60
     Sub-contracted / Out sourced services
NA
NA
     Processing Charges
NA
NA
     Repairs and Maintenance
134.50
107.10
     Packing Material Consumed
NA
NA
     Other Mfg Exp
296.20
261.50
General and Administration Expenses
65.40
51.20
     Rent , Rates & Taxes
7.10
6.20
     Insurance
55.40
42.50
     Printing and stationery
NA
NA
     Professional and legal fees
NA
NA
     Traveling and conveyance
NA
NA
     Other Administration
2.90
2.50
Selling and Distribution Expenses
618.50
668.40
     Advertisement & Sales Promotion
NA
NA
     Sales Commissions & Incentives
NA
NA
     Freight and Forwarding
496.50
573.40
     Handling and Clearing Charges
0.00
0.00
     Other Selling Expenses
122.00
95.00
Miscellaneous Expenses
327.00
269.20
     Bad debts /advances written off
NA
NA
     Provision for doubtful debts
0.20
12.70
     Losson disposal of fixed assets(net)
5.90
10.90
     Losson foreign exchange fluctuations
NA
NA
     Losson sale of non-trade current investments
NA
NA
     Other Miscellaneous Expenses
320.90
245.60
Less: Expenses Capitalised
NA
NA
Total Expenditure
19914.40
19257.30
Operating Profit (Excl OI)
2256.70
2582.90
Other Income
256.10
320.40
     Interest Received
167.30
180.40
     Dividend Received
NA
NA
     Profit on sale of Fixed Assets
NA
NA
     Profits on sale of Investments
NA
NA
     Provision Written Back
1.00
1.00
     Foreign Exchange Gains
70.60
104.40
     Others
17.20
34.60
Operating Profit
2512.80
2903.30
Interest
164.70
82.90
     InterestonDebenture / Bonds
NA
NA
     Interest on Term Loan
106.20
22.50
     Intereston Fixed deposits
NA
NA
     Bank Charges etc
57.80
58.60
     Other Interest
0.70
1.80
PBDT
2348.10
2820.40
Depreciation
461.60
432.60
Profit Before Taxation & Exceptional Items
1886.50
2387.80
Exceptional Income / Expenses
NA
-139.30
Profit Before Tax
1886.50
2248.50
Provision for Tax
495.10
571.80
     Current Income Tax
449.40
572.30
     Deferred Tax
32.50
1.70
     Other taxes
13.20
-2.20
Profit After Tax
1391.40
1676.70
Extra items
0.00
0.00
Minority Interest
NA
NA
Share of Associate
NA
NA
Other Consolidated Items
NA
NA
Consolidated Net Profit
1391.40
1676.70
Adjustments to PAT
NA
NA
Profit Balance B/F
11037.60
9713.10
Appropriations
12429.00
11389.80
     General Reserves
NA
NA
     Proposed Equity Dividend
NA
NA
     Corporate dividend tax
NA
NA
     Other Appropriation
0.20
117.40
Equity Dividend %
40.00
40.00
Earnings Per Share
23.70
28.56
Adjusted EPS
23.70
28.56