Profit Loss Account | Crizac Ltd. | R Wadiwala Securities Pvt Ltd

CRIZAC LTD.

NSE : CRIZACBSE : 544439ISIN CODE : INE0S4R01014Industry : Educational InstitutionsHouse : Private
BSE281.154.9 (+1.77 %)
PREV CLOSE (Rs.) 276.25
OPEN PRICE (Rs.) 277.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 10491
TODAY'S LOW / HIGH (Rs.)274.20 283.00
52 WK LOW / HIGH (Rs.)256.5 387.5
NSE281.655.05 (+1.83 %)
PREV CLOSE( Rs. ) 276.60
OPEN PRICE (Rs.) 277.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 281.65 (14)
VOLUME 260307
TODAY'S LOW / HIGH(Rs.) 273.50 283.00
52 WK LOW / HIGH (Rs.)254.65 387.95

Profit & Loss

Select year
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
8494.91
5300.52
4729.74
2635.35
1110.89
     Sales
NA
NA
NA
NA
NA
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
8494.91
5300.52
4729.74
2635.35
1110.89
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
NA
NA
NA
NA
NA
Operating Income (Net)
8494.91
5300.52
4729.74
2635.35
1110.89
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
NA
NA
NA
NA
NA
Raw Material Consumed
NA
NA
NA
NA
NA
     Opening Raw Materials
NA
NA
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
NA
NA
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1.89
1.25
0.78
0.53
0.36
     Electricity & Power
1.89
1.25
0.78
0.53
0.36
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
151.49
55.80
40.97
20.06
25.06
     Salaries, Wages & Bonus
141.56
51.96
38.45
19.17
24.40
     Contributions to EPF & Pension Funds
7.60
3.32
2.18
0.81
NA
     Workmen and Staff Welfare Expenses
0.70
0.21
0.22
0.04
0.53
     Other Employees Cost
1.63
0.31
0.12
0.04
0.13
Operating Expenses
5992.38
3441.83
3076.12
1523.46
769.59
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
NA
NA
NA
NA
NA
     Repairs and Maintenance
0.00
0.00
0.00
0.00
0.00
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
5992.38
3441.83
3076.12
1523.46
769.59
General and Administration Expenses
132.44
288.53
524.41
175.16
42.18
     Rent , Rates & Taxes
9.44
7.91
5.10
4.34
0.96
     Insurance
NA
NA
NA
NA
0.03
     Printing and stationery
NA
NA
NA
NA
NA
     Professional and legal fees
45.45
252.19
9.37
7.07
0.11
     Traveling and conveyance
29.23
12.42
10.63
1.95
0.30
     Other Administration
48.32
16.01
499.31
161.80
40.78
Selling and Distribution Expenses
7.33
23.47
3.97
0.35
NA
     Advertisement & Sales Promotion
2.62
13.39
0.27
0.01
NA
     Sales Commissions & Incentives
NA
NA
NA
NA
NA
     Freight and Forwarding
NA
NA
NA
NA
NA
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
4.71
10.08
3.70
0.34
0.00
Miscellaneous Expenses
81.17
24.28
9.95
30.65
0.42
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
NA
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
NA
     Losson foreign exchange fluctuations
10.20
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
27.37
NA
     Other Miscellaneous Expenses
70.97
24.28
9.95
3.28
0.42
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
6366.70
3835.16
3656.20
1750.21
837.61
Operating Profit (Excl OI)
2128.21
1465.36
1073.54
885.14
273.28
Other Income
352.85
1285.68
448.73
32.29
10.51
     Interest Received
213.91
83.04
22.82
4.92
1.88
     Dividend Received
0.01
25.76
16.59
8.12
0.17
     Profit on sale of Fixed Assets
7.69
NA
0.12
NA
NA
     Profits on sale of Investments
92.73
502.24
15.24
19.05
1.95
     Provision Written Back
NA
NA
NA
NA
NA
     Foreign Exchange Gains
20.60
14.56
0.01
NA
NA
     Others
17.91
660.08
393.95
0.20
6.51
Operating Profit
2481.06
2751.04
1522.27
917.43
283.79
Interest
0.11
0.11
1.84
0.36
0.15
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
NA
NA
0.69
0.13
0.10
     Other Interest
0.11
0.11
1.15
0.23
0.05
PBDT
2480.95
2750.93
1520.43
917.07
283.64
Depreciation
456.55
134.33
21.53
9.92
2.45
Profit Before Taxation & Exceptional Items
2024.40
2616.60
1498.90
907.15
281.19
Exceptional Income / Expenses
NA
-748.77
NA
NA
NA
Profit Before Tax
2024.40
1867.83
1498.90
907.15
281.19
Provision for Tax
495.07
688.62
377.51
229.51
71.80
     Current Income Tax
705.97
520.55
338.06
221.06
66.61
     Deferred Tax
-210.21
168.07
39.45
7.72
5.02
     Other taxes
-0.69
0.00
0.00
0.73
0.17
Profit After Tax
1529.33
1179.21
1121.39
677.64
209.39
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
1529.33
1179.21
1121.39
677.64
209.39
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
2833.47
1904.64
819.43
246.36
59.72
Appropriations
4362.80
3083.85
1940.82
924.00
269.11
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
4.78
4.77
4.06
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
0.31
250.38
NA
99.80
18.68
Equity Dividend %
NA
NA
4.78
4.77
2030.00
Earnings Per Share
8.74
6.74
112.15
67.77
10469.50
Adjusted EPS
8.74
6.74
6.41
3.87
1.21