Profit Loss Account | Black Box Ltd. | R Wadiwala Securities Pvt Ltd

BLACK BOX LTD.

NSE : BBOXBSE : 500463ISIN CODE : INE676A01027Industry : Telecommunication - EquipmentHouse : AGC Networks - MNC
BSE515.65-0.95 (-0.18 %)
PREV CLOSE (Rs.) 516.60
OPEN PRICE (Rs.) 501.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 17408
TODAY'S LOW / HIGH (Rs.)501.05 520.00
52 WK LOW / HIGH (Rs.)321 706.9
NSE516.20-0.35 (-0.07 %)
PREV CLOSE( Rs. ) 516.55
OPEN PRICE (Rs.) 516.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 516.20 (10)
VOLUME 108082
TODAY'S LOW / HIGH(Rs.) 511.90 519.90
52 WK LOW / HIGH (Rs.)320.85 707

Profit & Loss

Select year
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
59669.10
62815.80
62875.60
53701.70
46740.20
     Sales
20006.80
19468.10
21311.40
18004.00
17766.90
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
39660.60
43214.90
41465.60
35231.70
28643.30
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
1.70
132.80
98.60
466.00
330.00
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
59669.10
62815.80
62875.60
53701.70
46740.20
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
364.60
1155.00
-1361.00
-760.30
-93.60
Raw Material Consumed
18026.10
16837.60
21712.50
18318.10
15503.50
     Opening Raw Materials
73.00
74.10
67.80
56.80
78.10
     Purchases Raw Materials
24.10
15.50
45.30
51.30
32.30
     Closing Raw Materials
70.60
73.00
74.10
67.80
56.80
     Other Direct Purchases / Brought in cost
17999.60
16821.00
21673.50
18277.80
15449.90
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
98.40
116.60
97.10
81.50
80.80
     Electricity & Power
98.40
116.60
97.10
81.50
80.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
22792.10
25008.10
26817.00
21456.00
18253.80
     Salaries, Wages & Bonus
22668.70
24877.80
26672.20
21323.90
18105.00
     Contributions to EPF & Pension Funds
107.40
109.70
121.30
110.40
107.60
     Workmen and Staff Welfare Expenses
14.50
17.80
19.30
16.60
38.10
     Other Employees Cost
1.50
2.80
4.20
5.10
3.10
Other Manufacturing Expenses
115.80
126.20
87.20
92.00
89.90
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
NA
NA
NA
NA
NA
     Repairs and Maintenance
111.50
121.50
81.40
83.00
81.00
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
4.30
4.70
5.80
9.00
8.90
General and Administration Expenses
11599.80
14429.20
11525.10
10172.60
8042.60
     Rent , Rates & Taxes
69.60
152.30
335.70
104.90
106.00
     Insurance
357.00
426.50
362.00
250.80
228.30
     Printing and stationery
6.60
3.20
NA
NA
NA
     Professional and legal fees
682.20
922.70
602.70
1027.80
820.40
     Traveling and conveyance
1277.00
1344.20
968.40
897.00
591.50
     Other Administration
9207.40
11580.30
9256.30
7892.10
6296.40
Selling and Distribution Expenses
347.70
456.20
639.10
596.20
427.90
     Advertisement & Sales Promotion
287.80
389.30
558.50
403.50
350.50
     Sales Commissions & Incentives
2.80
4.70
3.10
0.20
2.60
     Freight and Forwarding
57.10
62.20
77.50
192.50
74.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
950.20
424.90
732.40
1167.90
1335.10
     Bad debts /advances written off
NA
83.30
110.90
266.80
32.50
     Provision for doubtful debts
27.30
255.70
287.30
158.00
284.00
     Losson disposal of fixed assets(net)
3.00
NA
NA
NA
NA
     Losson foreign exchange fluctuations
NA
NA
NA
NA
127.60
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
919.90
85.90
334.20
743.10
891.00
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
54294.70
58553.80
60249.40
51124.00
43640.00
Operating Profit (Excl OI)
5374.40
4262.00
2626.20
2577.70
3100.20
Other Income
50.30
237.70
379.00
225.50
111.30
     Interest Received
20.30
123.70
15.90
35.20
50.80
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
NA
58.80
192.60
1.40
47.80
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
NA
NA
NA
NA
NA
     Foreign Exchange Gains
NA
46.00
162.70
26.00
NA
     Others
30.00
9.20
7.80
162.90
12.70
Operating Profit
5424.70
4499.70
3005.20
2803.20
3211.50
Interest
1447.20
1412.50
1112.80
736.00
979.10
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
362.00
234.40
213.00
111.30
277.60
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
835.00
929.60
684.00
447.10
579.60
     Other Interest
250.20
248.50
215.80
177.60
121.90
PBDT
3977.50
3087.20
1892.40
2067.20
2232.40
Depreciation
1132.80
1143.40
1074.80
986.00
955.60
Profit Before Taxation & Exceptional Items
2844.70
1943.80
817.60
1081.20
1276.80
Exceptional Income / Expenses
-733.40
-396.60
-523.10
-221.40
-316.90
Profit Before Tax
2118.60
1563.90
294.50
859.80
959.90
Provision for Tax
70.80
187.20
57.50
132.60
179.00
     Current Income Tax
131.10
91.10
67.20
113.00
162.50
     Deferred Tax
-60.30
-43.30
-9.70
19.60
16.50
     Other taxes
0.00
139.40
0.00
0.00
0.00
Profit After Tax
2047.80
1376.70
237.00
727.20
780.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
2047.80
1376.70
237.00
727.20
780.90
Adjustments to PAT
-4.80
NA
NA
NA
NA
Profit Balance B/F
264.90
-1111.80
-1348.80
-2076.00
-2856.90
Appropriations
2307.90
264.90
-1111.80
-1348.80
-2076.00
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
-1079.50
NA
NA
NA
NA
Equity Dividend %
50.00
NA
NA
NA
NA
Earnings Per Share
12.09
8.19
1.41
22.16
24.01
Adjusted EPS
12.09
8.19
1.41
4.43
4.80