Profit Loss Account | Bharat Wire Ropes Ltd. | R Wadiwala Securities Pvt Ltd

BHARAT WIRE ROPES LTD.

NSE : BHARATWIREBSE : 539799ISIN CODE : INE316L01019Industry : Metal - Non FerrousHouse : Private
BSE293.30-8.4 (-2.78 %)
PREV CLOSE (Rs.) 301.70
OPEN PRICE (Rs.) 296.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 186010
TODAY'S LOW / HIGH (Rs.)286.65 297.30
52 WK LOW / HIGH (Rs.)152.7 401.9
NSE294.00-7.25 (-2.41 %)
PREV CLOSE( Rs. ) 301.25
OPEN PRICE (Rs.) 297.80
BID PRICE (QTY) 294.00 (3760)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 900895
TODAY'S LOW / HIGH(Rs.) 286.20 298.00
52 WK LOW / HIGH (Rs.)152.5 400.6

Profit & Loss

Select year
Particulars
Mar 2023
Mar 2022
INCOME :
  
  
Gross Sales
5890.65
4106.79
     Sales
5503.98
3765.09
     Job Work/ Contract Receipts
NA
NA
     Processing Charges / Service Income
NA
NA
     Revenue from property development
NA
NA
     Other Operational Income
386.67
341.70
Less: Excise Duty
NA
NA
Net Sales
5890.65
4106.79
EXPENDITURE :
NA
NA
Increase/Decrease in Stock
-105.04
-41.61
Raw Material Consumed
3392.66
2641.18
     Opening Raw Materials
337.30
236.60
     Purchases Raw Materials
3575.23
2741.89
     Closing Raw Materials
519.87
337.30
     Other Direct Purchases / Brought in cost
NA
NA
     Other raw material cost
0.00
0.00
Power & Fuel Cost
511.19
395.25
     Electricity & Power
511.19
395.25
     Oil, Fuel & Natural gas
0.00
0.00
     Coals etc
0.00
0.00
     Other power & fuel
0.00
0.00
Employee Cost
441.67
345.91
     Salaries, Wages & Bonus
427.08
333.05
     Contributions to EPF & Pension Funds
14.22
12.50
     Workmen and Staff Welfare Expenses
0.37
0.36
     Other Employees Cost
0.00
0.00
Other Manufacturing Expenses
2.12
2.26
     Sub-contracted / Out sourced services
NA
NA
     Processing Charges
NA
NA
     Repairs and Maintenance
NA
NA
     Packing Material Consumed
NA
NA
     Other Mfg Exp
2.12
2.26
General and Administration Expenses
119.77
70.34
     Rent , Rates & Taxes
26.71
9.40
     Insurance
8.50
7.69
     Printing and stationery
1.67
1.07
     Professional and legal fees
16.86
13.72
     Traveling and conveyance
19.92
7.22
     Other Administration
46.11
31.24
Selling and Distribution Expenses
111.02
47.92
     Advertisement & Sales Promotion
2.77
0.24
     Sales Commissions & Incentives
2.60
3.24
     Freight and Forwarding
105.65
44.44
     Handling and Clearing Charges
0.00
0.00
     Other Selling Expenses
0.00
0.00
Miscellaneous Expenses
29.08
23.76
     Bad debts /advances written off
NA
12.40
     Provision for doubtful debts
NA
NA
     Losson disposal of fixed assets(net)
NA
0.03
     Losson foreign exchange fluctuations
NA
NA
     Losson sale of non-trade current investments
NA
NA
     Other Miscellaneous Expenses
29.08
11.33
Less: Expenses Capitalised
NA
NA
Total Expenditure
4502.48
3485.00
Operating Profit (Excl OI)
1388.17
621.79
Other Income
6.69
5.80
     Interest Received
6.69
3.97
     Dividend Received
NA
NA
     Profit on sale of Fixed Assets
NA
NA
     Profits on sale of Investments
NA
NA
     Provision Written Back
NA
1.83
     Foreign Exchange Gains
NA
NA
     Others
0.00
0.00
Operating Profit
1394.86
627.59
Interest
221.99
233.90
     InterestonDebenture / Bonds
NA
NA
     Interest on Term Loan
NA
NA
     Intereston Fixed deposits
NA
NA
     Bank Charges etc
14.95
12.99
     Other Interest
207.04
220.91
PBDT
1172.87
393.69
Depreciation
206.57
214.41
Profit Before Taxation & Exceptional Items
966.30
179.28
Exceptional Income / Expenses
NA
NA
Profit Before Tax
966.07
179.28
Provision for Tax
343.73
42.63
     Current Income Tax
NA
NA
     Deferred Tax
338.17
44.29
     Other taxes
5.56
-1.66
Profit After Tax
622.34
136.65
Extra items
0.00
0.00
Minority Interest
NA
NA
Share of Associate
NA
NA
Other Consolidated Items
NA
NA
Consolidated Net Profit
622.34
136.65
Adjustments to PAT
NA
NA
Profit Balance B/F
-949.76
-1084.56
Appropriations
-327.41
-947.90
     General Reserves
NA
NA
     Proposed Equity Dividend
NA
NA
     Corporate dividend tax
NA
NA
     Other Appropriation
-19.15
1.85
Equity Dividend %
NA
NA
Earnings Per Share
9.17
2.14
Adjusted EPS
9.17
2.14