Profit Loss Account | Bansal Wire Industries Ltd. | R Wadiwala Securities Pvt Ltd

BANSAL WIRE INDUSTRIES LTD.

NSE : BANSALWIREBSE : 544209ISIN CODE : INE0B9K01025Industry : Steel & Iron ProductsHouse : Private
BSE322.45-1.4 (-0.43 %)
PREV CLOSE (Rs.) 323.85
OPEN PRICE (Rs.) 317.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2453
TODAY'S LOW / HIGH (Rs.)317.60 329.50
52 WK LOW / HIGH (Rs.)298.9 502.2
NSE322.80-1.25 (-0.39 %)
PREV CLOSE( Rs. ) 324.05
OPEN PRICE (Rs.) 325.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 322.80 (2)
VOLUME 234195
TODAY'S LOW / HIGH(Rs.) 317.75 330.00
52 WK LOW / HIGH (Rs.)299 503.95

Profit & Loss

Select year
Particulars
Mar 2025
Mar 2024
INCOME :
  
  
Gross Sales
35086.10
24675.71
     Sales
34914.60
24504.04
     Job Work/ Contract Receipts
0.75
1.00
     Processing Charges / Service Income
NA
NA
     Revenue from property development
NA
NA
     Other Operational Income
170.75
170.67
Less: Excise Duty
NA
NA
Net Sales
35071.68
24660.31
EXPENDITURE :
NA
NA
Increase/Decrease in Stock
-1541.32
-346.56
Raw Material Consumed
28781.54
20166.55
     Opening Raw Materials
1265.12
1357.04
     Purchases Raw Materials
29788.82
20074.63
     Closing Raw Materials
2272.40
1265.12
     Other Direct Purchases / Brought in cost
NA
NA
     Other raw material cost
0.00
0.00
Power & Fuel Cost
17.38
11.22
     Electricity & Power
NA
NA
     Oil, Fuel & Natural gas
0.00
0.00
     Coals etc
0.00
0.00
     Other power & fuel
17.38
11.22
Employee Cost
1436.66
735.44
     Salaries, Wages & Bonus
1277.61
659.62
     Contributions to EPF & Pension Funds
82.01
36.89
     Workmen and Staff Welfare Expenses
40.96
13.21
     Other Employees Cost
36.08
25.72
Other Manufacturing Expenses
3031.46
2241.53
     Sub-contracted / Out sourced services
NA
NA
     Processing Charges
505.98
764.38
     Repairs and Maintenance
1566.97
938.04
     Packing Material Consumed
153.84
145.73
     Other Mfg Exp
804.67
393.38
General and Administration Expenses
162.80
125.02
     Rent , Rates & Taxes
27.13
31.27
     Insurance
10.53
7.92
     Printing and stationery
5.93
3.26
     Professional and legal fees
44.02
32.24
     Traveling and conveyance
23.72
19.74
     Other Administration
51.47
30.59
Selling and Distribution Expenses
420.64
234.63
     Advertisement & Sales Promotion
39.77
15.75
     Sales Commissions & Incentives
NA
NA
     Freight and Forwarding
318.75
176.85
     Handling and Clearing Charges
0.00
0.00
     Other Selling Expenses
62.12
42.03
Miscellaneous Expenses
74.84
48.47
     Bad debts /advances written off
NA
3.10
     Provision for doubtful debts
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
     Losson foreign exchange fluctuations
NA
NA
     Losson sale of non-trade current investments
NA
NA
     Other Miscellaneous Expenses
74.84
45.37
Less: Expenses Capitalised
NA
NA
Total Expenditure
32384.00
23216.30
Operating Profit (Excl OI)
2687.68
1444.01
Other Income
94.46
48.55
     Interest Received
31.86
8.21
     Dividend Received
NA
NA
     Profit on sale of Fixed Assets
NA
NA
     Profits on sale of Investments
NA
NA
     Provision Written Back
6.79
4.72
     Foreign Exchange Gains
55.62
35.38
     Others
0.19
0.24
Operating Profit
2782.14
1492.56
Interest
378.37
288.07
     InterestonDebenture / Bonds
NA
NA
     Interest on Term Loan
243.82
187.12
     Intereston Fixed deposits
NA
NA
     Bank Charges etc
71.73
27.07
     Other Interest
62.82
73.88
PBDT
2403.77
1204.49
Depreciation
299.90
134.53
Profit Before Taxation & Exceptional Items
2103.87
1069.96
Exceptional Income / Expenses
-1.37
31.62
Profit Before Tax
2102.50
1101.58
Provision for Tax
638.84
349.16
     Current Income Tax
473.73
276.72
     Deferred Tax
92.73
6.41
     Other taxes
72.38
66.03
Profit After Tax
1463.66
752.42
Extra items
0.00
0.00
Minority Interest
-17.48
-16.26
Share of Associate
NA
NA
Other Consolidated Items
NA
NA
Consolidated Net Profit
1446.18
736.16
Adjustments to PAT
NA
NA
Profit Balance B/F
2967.69
2549.81
Appropriations
4413.87
3285.97
     General Reserves
NA
NA
     Proposed Equity Dividend
NA
NA
     Corporate dividend tax
NA
NA
     Other Appropriation
NA
318.29
Equity Dividend %
NA
NA
Earnings Per Share
9.24
5.78
Adjusted EPS
9.24
5.78