Balance Sheet | Tinna Rubber And Infrastructure Ltd. | R Wadiwala Securities Pvt Ltd

TINNA RUBBER AND INFRASTRUCTURE LTD.

NSE : TINNARUBRBSE : 530475ISIN CODE : INE015C01016Industry : Rubber ProductsHouse : Private
BSE793.65-7.05 (-0.88 %)
PREV CLOSE (Rs.) 800.70
OPEN PRICE (Rs.) 815.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2606
TODAY'S LOW / HIGH (Rs.)776.00 815.00
52 WK LOW / HIGH (Rs.)765 1505
NSE791.25-6.35 (-0.8 %)
PREV CLOSE( Rs. ) 797.60
OPEN PRICE (Rs.) 801.60
BID PRICE (QTY) 791.25 (13)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 11720
TODAY'S LOW / HIGH(Rs.) 781.10 804.25
52 WK LOW / HIGH (Rs.)765 1088.85

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital171.30171.3085.6585.6585.65
    Equity - Authorised200.00200.00100.00100.00100.00
    Equity - Issued171.30171.3085.6585.6585.65
    Equity Paid Up171.30171.3085.6585.6585.65
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings14.800.000.000.000.00
Total Reserves1595.471106.47874.20688.66581.98
    Securities Premium30.0130.01115.66115.66115.66
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance1284.23833.63523.84338.31235.38
    General Reserves16.9716.9716.9716.9716.97
    Other Reserves264.26225.86217.72217.72213.97
Reserve excluding Revaluation Reserve1595.471106.47874.20688.66581.98
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds1781.571277.77959.84774.31667.62
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans657.23466.47241.68287.9324.60
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks675.77487.95274.58326.7463.55
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured-18.54-21.48-32.90-38.81-38.95
Unsecured Loans0.000.000.000.00217.09
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.00217.09
Deferred Tax Assets / Liabilities61.4038.2334.5836.90-65.03
    Deferred Tax Assets21.9819.2320.2810.35126.43
    Deferred Tax Liability83.3757.4654.8647.2561.40
Other Long Term Liabilities6.539.3312.4534.5223.91
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions41.0331.0624.9123.9922.25
Total Non-Current Liabilities766.18545.09313.61383.34222.82
Current Liabilities
Trade Payables469.09339.20215.12257.53103.01
    Sundry Creditors469.09339.20215.12257.53103.01
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities229.90188.37123.02119.73277.63
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers4.456.149.175.413.33
    Interest Accrued But Not Due0.610.522.621.190.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.009.3710.509.74
    Other Liabilities224.84181.70101.85102.63264.56
Short Term Borrowings560.48291.65292.06336.95349.75
    Secured ST Loans repayable on Demands513.35291.65292.06312.84298.82
    Working Capital Loans- Sec509.34291.65228.40243.95298.82
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.0017.3349.32
    Other Unsecured Loans-462.21-291.65-228.40-237.18-297.21
Short Term Provisions146.0592.4883.0718.336.73
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax130.8681.4474.5612.483.14
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions15.1911.058.515.853.59
Total Current Liabilities1405.52911.71713.26732.53737.12
Total Liabilities3953.272734.571986.721890.181627.56
ASSETS
Gross Block2573.571928.521344.161333.891246.83
Less: Accumulated Depreciation771.87683.46653.54617.40534.02
Less: Impairment of Assets0.000.000.000.000.00
Net Block1801.701245.06690.62716.49712.81
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress105.6066.423.326.074.46
Non Current Investments342.35314.56284.05258.34288.21
Long Term Investment342.35314.56284.05258.34288.21
    Quoted0.000.000.000.000.00
    Unquoted354.35314.56284.05258.34288.21
Long Term Loans & Advances65.5558.5328.4563.3322.52
Other Non Current Assets0.880.711.441.730.63
Total Non-Current Assets2369.111738.321060.911098.991028.63
Current Assets Loans & Advances
Currents Investments56.010.000.000.000.83
    Quoted0.000.000.000.000.83
    Unquoted56.010.000.000.000.00
Inventories631.75436.18379.56317.78228.38
    Raw Materials153.52105.5261.0292.3648.79
    Work-in Progress62.7642.1876.4324.9519.93
    Finished Goods100.5967.49134.68120.5770.64
    Packing Materials17.509.957.209.808.28
    Stores  and Spare66.8950.3236.9241.0034.13
    Other Inventory230.50160.7263.3229.1046.61
Sundry Debtors412.30298.63320.22329.37248.46
    Debtors more than Six months12.7147.8347.8945.8852.32
    Debtors Others401.37280.18296.11287.25200.55
Cash and Bank38.4617.7141.7326.1718.25
    Cash in hand1.300.720.480.411.37
    Balances at Bank37.1616.9941.2525.7616.89
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets56.2632.5140.4840.5659.86
    Interest accrued on Investments0.000.000.800.860.70
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government6.865.816.834.1328.02
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses27.3014.358.378.213.88
    Other current_assets22.1112.3624.4927.3527.25
Short Term Loans and Advances389.38200.52143.3076.7243.11
    Advances recoverable in cash or in kind264.58116.0677.9264.3439.27
    Advance income tax and TDS103.3357.3957.392.380.85
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances21.4827.067.999.992.99
Total Current Assets1584.16985.55925.29790.59598.88
Net Current Assets (Including Current Investments)178.6473.84212.0358.05-138.23
Miscellaneous Expenses not written off0.000.000.520.610.05
Total Assets3953.272734.571986.721890.181627.56
Contingent Liabilities231.61786.511068.72633.02938.90
Total Debt1339.10847.68586.75688.27660.12
Book Value103.1474.59112.0190.3477.94
Adjusted Book Value103.1474.5956.0045.1738.97