Balance Sheet | Texmaco Infrastructure & Holdings Ltd. | R Wadiwala Securities Pvt Ltd

TEXMACO INFRASTRUCTURE & HOLDINGS LTD.

NSE : TEXINFRABSE : 505400ISIN CODE : INE435C01024Industry : Construction - Real EstateHouse : Birla KK
BSE106.05-0.1 (-0.09 %)
PREV CLOSE (Rs.) 106.15
OPEN PRICE (Rs.) 106.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4799
TODAY'S LOW / HIGH (Rs.)104.75 106.65
52 WK LOW / HIGH (Rs.)85.5 156
NSE105.90-0.16 (-0.15 %)
PREV CLOSE( Rs. ) 106.06
OPEN PRICE (Rs.) 105.70
BID PRICE (QTY) 105.90 (1)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 75274
TODAY'S LOW / HIGH(Rs.) 104.50 106.39
52 WK LOW / HIGH (Rs.)85.35 155.9

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital127.43127.43127.43127.43127.43
    Equity - Authorised170.00170.00170.00170.00170.00
    Equity - Issued127.43127.43127.43127.43127.43
    Equity Paid Up127.43127.43127.43127.43127.43
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value1.001.001.001.001.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves13126.2114702.486234.266538.656145.56
    Securities Premium5.265.265.265.265.26
    Capital Reserves1045.371045.371045.371045.371045.37
    Profit & Loss Account Balance1820.071910.371871.941849.692705.13
    General Reserves2439.882439.882439.882439.882439.88
    Other Reserves7815.639301.59871.811198.45-50.08
Reserve excluding Revaluation Reserve13126.2114702.486234.266538.656145.56
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds13253.6414829.916361.696666.086272.99
Minority Interest10.487.917.597.787.67
Long-Term Borrowings0.000.000.000.000.00
Secured Loans208.12225.80209.80222.15191.52
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks197.18211.13206.28218.01191.52
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured10.9414.683.524.150.00
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities269.31471.63-120.60-73.70-139.70
    Deferred Tax Assets108.01223.66202.37189.22176.63
    Deferred Tax Liability377.31695.3081.76115.5236.94
Other Long Term Liabilities279.87180.52133.74112.58105.59
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions27.8125.5823.7622.1919.70
Total Non-Current Liabilities785.10903.53246.69283.23177.11
Current Liabilities
Trade Payables14.4410.0411.0221.2817.37
    Sundry Creditors14.4410.0411.0221.2817.37
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities1854.8050.7944.5747.8671.02
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers0.000.000.000.000.18
    Interest Accrued But Not Due0.000.070.000.660.29
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities1854.8050.7244.5747.2070.54
Short Term Borrowings0.000.000.000.0025.00
    Secured ST Loans repayable on Demands0.000.000.000.000.00
    Working Capital Loans- Sec0.000.000.000.000.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans0.000.000.000.0025.00
Short Term Provisions0.842.121.462.851.84
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.000.000.000.000.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions0.842.121.462.851.84
Total Current Liabilities1870.0862.9457.0471.99115.23
Total Liabilities15919.3015804.306673.027029.066573.01
ASSETS
Gross Block656.27862.95836.43813.40793.22
Less: Accumulated Depreciation111.1999.1996.9086.3077.09
Less: Impairment of Assets0.000.000.000.000.00
Net Block545.08763.76739.53727.10716.13
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress123.53122.84153.92153.76147.32
Non Current Investments11683.5613410.624357.604712.784191.12
Long Term Investment11683.5613410.624357.604712.784191.12
    Quoted11011.8812797.143831.144095.553755.60
    Unquoted671.68613.48526.46617.23435.51
Long Term Loans & Advances46.4146.4146.2046.7646.93
Other Non Current Assets0.400.400.780.200.20
Total Non-Current Assets12965.0314922.375888.646243.485730.86
Current Assets Loans & Advances
Currents Investments2428.82601.89181.65107.8732.50
    Quoted0.000.000.000.000.00
    Unquoted2428.82601.89181.65107.8732.50
Inventories253.881.460.650.670.67
    Raw Materials0.000.000.000.000.00
    Work-in Progress0.000.000.000.000.00
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare1.631.460.650.670.67
    Other Inventory252.250.000.000.000.00
Sundry Debtors0.271.0410.2617.0635.66
    Debtors more than Six months0.010.010.012.9720.91
    Debtors Others0.271.0410.2514.0914.76
Cash and Bank32.7717.5617.1519.4110.71
    Cash in hand0.170.250.210.190.22
    Balances at Bank32.6017.3116.9419.2310.49
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets48.8047.43127.2297.63132.45
    Interest accrued on Investments0.560.010.290.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans45.4944.53122.9294.00130.81
    Prepaid Expenses2.742.813.213.450.65
    Other current_assets0.000.080.800.180.99
Short Term Loans and Advances189.74212.56447.45542.93630.15
    Advances recoverable in cash or in kind14.2315.4014.2915.0415.48
    Advance income tax and TDS33.7625.0123.8029.2329.46
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances141.74172.15409.36498.66585.22
Total Current Assets2954.28881.93784.38785.58842.15
Net Current Assets (Including Current Investments)1084.20818.98727.33713.59726.92
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets15919.3015804.306673.027029.066573.01
Contingent Liabilities18.2418.240.000.000.00
Total Debt227.23244.42223.52237.34248.68
Book Value104.01116.3849.9252.3149.23
Adjusted Book Value104.01116.3849.9252.3149.23