Balance Sheet | Supreme Infrastructure India Ltd. | R Wadiwala Securities Pvt Ltd

SUPREME INFRASTRUCTURE INDIA LTD.

NSE : SUPREMEINFBSE : 532904ISIN CODE : INE550H01011Industry : Engineering - ConstructionHouse : Supreme
BSE70.703.33 (+4.94 %)
PREV CLOSE (Rs.) 67.37
OPEN PRICE (Rs.) 70.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 100
TODAY'S LOW / HIGH (Rs.)70.70 70.70
52 WK LOW / HIGH (Rs.)56.5 132.55
NSE69.593.31 (+4.99 %)
PREV CLOSE( Rs. ) 66.28
OPEN PRICE (Rs.) 69.49
BID PRICE (QTY) 69.59 (200)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 16168
TODAY'S LOW / HIGH(Rs.) 69.49 69.59
52 WK LOW / HIGH (Rs.)58.11 130.25

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital256.98256.98256.98256.98256.98
    Equity - Authorised325.00325.00325.00725.00725.00
    Equity - Issued256.98256.98256.98256.98256.98
    Equity Paid Up256.98256.98256.98256.98256.98
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves-62576.53-48962.43-51484.80-41985.39-32928.53
    Securities Premium2529.162529.162529.162529.162529.16
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance-68638.51-54376.55-56519.08-44942.04-35885.18
    General Reserves303.38303.38303.38303.38303.38
    Other Reserves3229.452581.582201.74124.11124.11
Reserve excluding Revaluation Reserve-62576.53-48962.43-51484.80-41985.39-32928.53
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds-62319.54-48705.44-51227.82-41728.41-32671.55
Minority Interest-24.27-423.24-1785.47-1289.13-1150.38
Long-Term Borrowings0.000.000.000.000.00
Secured Loans0.0016122.3414911.0614862.2614880.90
    Non Convertible Debentures0.000.00524.70478.80436.23
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.006811.066845.696843.497141.15
    Term Loans - Institutions0.009311.287540.677539.977603.52
    Other Secured0.000.000.000.00-300.00
Unsecured Loans630.09567.701146.04250.00459.06
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan630.09567.701146.04250.00459.06
Deferred Tax Assets / Liabilities-1.16-1.16-1.16-1.16-1.16
    Deferred Tax Assets103.6676.66112.631.16319.14
    Deferred Tax Liability102.5075.51111.470.00317.98
Other Long Term Liabilities3.416.279.6515.592.85
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions3.824.22614.20553.65508.39
Total Non-Current Liabilities636.1616699.3716679.7915680.3415850.04
Current Liabilities
Trade Payables316.69396.51484.881773.171553.91
    Sundry Creditors316.69396.51484.881773.171553.91
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities70974.3071195.8269769.5058078.2949270.27
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers0.000.000.000.000.00
    Interest Accrued But Not Due58751.3958078.8449370.4436999.0226826.29
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities12222.9113116.9820399.0621079.2722443.98
Short Term Borrowings16847.1716152.1216391.2916092.8115850.12
    Secured ST Loans repayable on Demands12993.3114079.2514079.2514079.0013951.46
    Working Capital Loans- Sec12857.9913942.5213942.5213942.2713768.01
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-9004.13-11869.65-11630.48-11928.46-11869.35
Short Term Provisions272.22344.21360.24373.65308.10
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax268.32339.71356.32370.25305.87
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions3.894.503.923.402.24
Total Current Liabilities88410.3788088.6787005.9176317.9266982.40
Total Liabilities26702.7255659.3650672.4148980.7249010.52
ASSETS
Gross Block2531.122492.2910790.2310789.5010792.69
Less: Accumulated Depreciation1642.441582.402196.461962.761713.80
Less: Impairment of Assets0.000.000.000.000.00
Net Block888.68909.898593.778826.749078.90
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.000.000.000.000.00
Non Current Investments16258.4114479.74224.16224.15280.04
Long Term Investment16258.4114479.74224.16224.15280.04
    Quoted0.000.000.000.000.00
    Unquoted16491.0414712.37504.70504.69560.57
Long Term Loans & Advances19.1918.7074.9581.37431.82
Other Non Current Assets0.000.000.005.361.07
Total Non-Current Assets17166.2845550.2137435.4136954.9635419.33
Current Assets Loans & Advances
Currents Investments0.360.340.310.300.26
    Quoted0.000.000.000.000.00
    Unquoted0.360.340.310.300.26
Inventories62.62357.28352.53369.63363.24
    Raw Materials62.62357.28352.53369.63363.24
    Work-in Progress0.000.000.000.000.00
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory0.000.000.000.000.00
Sundry Debtors8313.078262.308550.997372.248961.06
    Debtors more than Six months9794.469744.1710009.837564.340.00
    Debtors Others20.2219.7542.771076.1510051.80
Cash and Bank36.5926.7174.8585.1372.30
    Cash in hand2.352.773.933.314.80
    Balances at Bank34.2423.9470.9181.8267.50
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets61.100.002924.764076.984050.00
    Interest accrued on Investments0.000.000.000.001.90
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses0.000.000.001.070.00
    Other current_assets61.100.002924.764075.914048.11
Short Term Loans and Advances1062.691462.521329.58121.48144.32
    Advances recoverable in cash or in kind1368.931760.881625.32415.33405.82
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances-306.24-298.37-295.74-293.85-261.50
Total Current Assets9536.4410109.1513233.0112025.7613591.19
Net Current Assets (Including Current Investments)-78873.93-77979.52-73772.91-64292.16-53391.21
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets26702.7255659.3650672.4148980.7249010.52
Contingent Liabilities1292.101292.101292.101292.103214.71
Total Debt28583.5544726.0352843.7651750.7551522.09
Book Value-2425.04-1895.27-1993.42-1623.77-1271.35
Adjusted Book Value-2425.04-1895.27-1993.42-1623.77-1271.35