Balance Sheet | Repco Home Finance Ltd. | R Wadiwala Securities Pvt Ltd

REPCO HOME FINANCE LTD.

NSE : REPCOHOMEBSE : 535322ISIN CODE : INE612J01015Industry : Finance - HousingHouse : PSU
BSE396.50-3.7 (-0.92 %)
PREV CLOSE (Rs.) 400.20
OPEN PRICE (Rs.) 400.20
BID PRICE (QTY) 396.60 (34)
OFFER PRICE (QTY) 397.60 (36)
VOLUME 319
TODAY'S LOW / HIGH (Rs.)396.20 400.20
52 WK LOW / HIGH (Rs.)307.95 487
NSE397.30-3.1 (-0.77 %)
PREV CLOSE( Rs. ) 400.40
OPEN PRICE (Rs.) 401.95
BID PRICE (QTY) 396.80 (24)
OFFER PRICE (QTY) 397.45 (45)
VOLUME 13557
TODAY'S LOW / HIGH(Rs.) 396.00 401.95
52 WK LOW / HIGH (Rs.)310 464.45

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital625.60625.60625.60625.60625.60
    Equity - Authorised1000.001000.001000.001000.001000.00
    Â Equity - Issued625.60625.60625.60625.60625.60
    Equity Paid Up625.60625.60625.60625.60625.60
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves33644.8029228.4025266.0022274.1020503.00
    Securities Premium3184.203184.203184.203184.203184.20
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance12929.6010653.408620.707258.306949.00
    General Reserves3509.403009.402659.402309.401959.40
    Other Reserves14021.6012381.4010801.709522.208410.40
Reserve excluding Revaluation Reserve33644.8029228.4025266.0022274.1020503.00
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds34270.4029854.0025891.6022899.7021128.60
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans86809.0082508.1088335.6086071.4091295.70
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.000.0073465.7066056.1069915.00
    Term Loans - Institutions0.000.0014869.9020015.3021380.70
    Other Secured86809.0082508.100.000.000.00
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities710.60416.50194.3087.00396.60
    Deferred Tax Assets1382.501443.301532.401445.00955.70
    Deferred Tax Liability2093.101859.801726.701532.001352.30
Other Long Term Liabilities295.90256.40149.5099.600.00
Long Term Trade Payables0.0033.200.000.000.00
Long Term Provisions72.10113.204.004.004.00
Total Non-Current Liabilities87887.6083327.4088683.4086262.0091696.30
Current Liabilities
Trade Payables22.8016.8012.6019.2013.10
    Sundry Creditors22.8016.8012.6019.2013.10
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities352.70222.00242.00269.10470.70
    Bank Overdraft / Short term credit0.000.003.402.800.10
    Advances received from customers0.000.000.000.000.00
    Interest Accrued But Not Due0.000.000.000.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities352.70222.00238.60266.30470.60
Short Term Borrowings24581.9024502.3010905.2010848.5010678.20
    Secured ST Loans repayable on Demands24581.9024502.3010905.2010848.5010678.20
    Working Capital Loans- Sec0.000.0010905.2010848.5010678.20
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans0.000.00-10905.20-10848.50-10678.20
Short Term Provisions41.9063.00229.50219.10194.00
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.000.000.000.004.30
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions41.9063.00229.50219.10189.70
Total Current Liabilities24999.3024804.1011389.3011355.9011356.00
Total Liabilities147157.30137985.50125964.30120517.60124180.90
ASSETS
Loans (Non - Current Assets)141091.80130423.60119324.30112602.70118055.50
Gross Block1481.501003.20649.00555.90477.70
Less: Accumulated Depreciation705.00427.30252.90203.60164.10
Less: Impairment of Assets0.000.000.000.000.00
Net Block776.50575.90396.10352.30313.60
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.000.000.000.000.00
Non Current Investments1450.901230.501046.00859.70755.70
Long Term Investment1450.901230.501046.00859.70755.70
    Quoted0.000.000.000.000.00
    Unquoted1450.901230.501046.00859.70755.70
Long Term Loans & Advances0.000.00440.90504.50377.60
Other Non Current Assets164.30416.700.000.000.00
Total Non-Current Assets143514.00132691.50121246.10114322.70119502.40
Current Assets Loans & Advances
Currents Investments1796.30995.500.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted1796.30995.500.000.000.00
Inventories0.000.000.000.000.00
    Raw Materials0.000.000.000.000.00
    Work-in Progress0.000.000.000.000.00
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory0.000.000.000.000.00
Sundry Debtors0.000.000.000.000.00
    Debtors more than Six months0.000.000.000.000.00
    Debtors Others0.000.000.000.000.00
Cash and Bank1362.904084.004544.306076.504549.90
    Cash in hand16.4028.4037.0037.5021.60
    Balances at Bank1346.504055.604507.306039.004528.30
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets484.10214.50138.50100.6095.50
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses0.000.00138.50100.6095.50
    Other current_assets484.10214.500.000.000.00
Short Term Loans and Advances0.000.0035.4017.8033.10
    Advances recoverable in cash or in kind0.000.0035.4017.8033.10
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances0.000.000.000.000.00
Total Current Assets3643.305294.004718.206194.904678.50
Net Current Assets (Including Current Investments)-21356.00-19510.10-6671.10-5161.00-6677.50
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets147157.30137985.50125964.30120517.60124180.90
Contingent Liabilities216.80189.30178.50153.40135.90
Total Debt111390.90107010.4099240.8096919.90101973.90
Book Value547.80477.21413.87366.04337.73
Adjusted Book Value547.80477.21413.87366.04337.73