Balance Sheet | Ramkrishna Forgings Ltd. | R Wadiwala Securities Pvt Ltd

RAMKRISHNA FORGINGS LTD.

NSE : RKFORGEBSE : 532527ISIN CODE : INE399G01023Industry : ForgingsHouse : Private
BSE516.10-3.3 (-0.64 %)
PREV CLOSE (Rs.) 519.40
OPEN PRICE (Rs.) 516.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 14621
TODAY'S LOW / HIGH (Rs.)512.80 524.70
52 WK LOW / HIGH (Rs.)512.8 1019.9
NSE516.15-3.25 (-0.63 %)
PREV CLOSE( Rs. ) 519.40
OPEN PRICE (Rs.) 517.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 516.15 (1157)
VOLUME 329422
TODAY'S LOW / HIGH(Rs.) 513.00 524.70
52 WK LOW / HIGH (Rs.)513 1020

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital362.06361.55319.78319.78319.33
    Equity - Authorised382.50382.50382.50382.50332.50
    Equity - Issued362.06361.55319.78319.78319.33
    Equity Paid Up362.06361.55319.78319.78319.33
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value2.002.002.002.0010.00
Share Warrants & Outstandings229.8393.42310.6274.8771.79
Total Reserves29781.8326386.0412587.2310389.208434.74
    Securities Premium14500.6014384.623701.733701.733684.11
    Capital Reserves354.60354.60354.60354.60354.60
    Profit & Loss Account Balance14338.1111077.328011.645861.553974.97
    General Reserves571.08561.08511.08461.08411.08
    Other Reserves17.438.418.1710.249.98
Reserve excluding Revaluation Reserve29781.8326386.0412587.2310389.208434.74
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds30373.7226841.0113217.6310783.868825.85
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans10826.947666.497575.858690.716699.38
    Non Convertible Debentures648.991191.59543.19541.29539.61
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks12345.998223.676539.787312.877067.69
    Term Loans - Institutions0.00139.972073.112163.860.00
    Other Secured-2168.03-1888.73-1580.23-1327.32-907.92
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities-122.661805.491152.04714.61627.98
    Deferred Tax Assets2298.23467.17181.90539.69865.61
    Deferred Tax Liability2175.582272.661333.941254.301493.58
Other Long Term Liabilities1297.171188.59641.55385.09208.29
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions148.301092.598.475.416.10
Total Non-Current Liabilities12149.7611753.169377.929795.817541.75
Current Liabilities
Trade Payables10802.2410166.337915.066081.824330.11
    Sundry Creditors5523.834394.874126.283782.842344.01
    Acceptances5278.425771.463788.782298.981986.10
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities4636.263678.402710.522192.111598.82
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers241.11285.37170.28159.8295.69
    Interest Accrued But Not Due50.0250.8258.07169.0765.16
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities4345.123342.202482.161863.231437.97
Short Term Borrowings7103.821488.873806.255872.614652.59
    Secured ST Loans repayable on Demands6828.581302.633695.594743.973903.56
    Working Capital Loans- Sec6828.581302.633695.593206.853903.56
    Buyers Credits - Unsec135.93144.6455.040.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-6689.27-1261.03-3639.98-2078.22-3154.53
Short Term Provisions323.99198.45916.32527.87142.10
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax135.7115.75828.72468.3490.15
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions188.28182.7087.6159.5351.95
Total Current Liabilities22866.3015532.0415348.1514674.4110723.61
Total Liabilities65389.7854126.2237943.6935254.0727091.21
ASSETS
Gross Block43464.0135231.9125684.3521509.9617527.11
Less: Accumulated Depreciation13539.9910949.948756.766777.835123.54
Less: Impairment of Assets0.000.000.000.000.00
Net Block29924.0224281.9816927.5914732.1312403.57
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress4975.342162.43906.701294.682756.34
Non Current Investments1809.66732.471.051.051.05
Long Term Investment1809.66732.471.051.051.05
    Quoted0.000.000.000.000.00
    Unquoted1809.66732.471.051.051.05
Long Term Loans & Advances2575.252667.45629.18654.08311.94
Other Non Current Assets913.50544.30329.1460.377.97
Total Non-Current Assets40197.7730388.6218793.6716742.3115480.87
Current Assets Loans & Advances
Currents Investments88.71520.700.00550.000.00
    Quoted33.71520.700.000.000.00
    Unquoted55.000.000.00550.000.00
Inventories12542.8711001.719069.077091.154381.44
    Raw Materials2717.722243.001754.981925.361197.55
    Work-in Progress3259.334505.743945.692684.061383.92
    Finished Goods1562.291287.961010.13959.54574.62
    Packing Materials0.000.000.000.000.00
    Stores  and Spare2825.012264.491584.341090.04989.60
    Other Inventory2178.52700.53773.94432.16235.75
Sundry Debtors9753.558499.387752.188906.115728.99
    Debtors more than Six months863.49250.25177.61298.20307.60
    Debtors Others8949.328254.067579.498635.335434.88
Cash and Bank201.771770.33473.01384.19684.57
    Cash in hand0.461.201.600.800.35
    Balances at Bank201.311769.13471.41383.40684.22
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets913.09937.98683.61654.11303.49
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans55.095.0610.729.6711.18
    Prepaid Expenses277.17280.23252.34126.5771.45
    Other current_assets580.83652.69420.56517.88220.86
Short Term Loans and Advances1692.031007.501172.16926.20511.85
    Advances recoverable in cash or in kind568.39600.40284.64225.71275.74
    Advance income tax and TDS124.7022.32678.32470.7278.03
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances998.94384.78209.20229.77158.08
Total Current Assets25192.0123737.6019150.0318511.7611610.34
Net Current Assets (Including Current Investments)2325.718205.563801.883837.35886.73
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets65389.7854126.2237943.6935254.0727091.21
Contingent Liabilities568.52789.38700.60758.96760.93
Total Debt20127.6911183.6613073.2515911.1612285.92
Book Value166.51147.9680.7266.98274.14
Adjusted Book Value166.51147.9680.7266.9854.83