Balance Sheet | Omaxe Ltd. | R Wadiwala Securities Pvt Ltd

OMAXE LTD.

NSE : OMAXEBSE : 532880ISIN CODE : INE800H01010Industry : Construction - Real EstateHouse : Omaxe
BSE65.04-0.01 (-0.02 %)
PREV CLOSE (Rs.) 65.05
OPEN PRICE (Rs.) 64.09
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4672
TODAY'S LOW / HIGH (Rs.)64.09 66.39
52 WK LOW / HIGH (Rs.)62.85 127.15
NSE65.02-0.39 (-0.6 %)
PREV CLOSE( Rs. ) 65.41
OPEN PRICE (Rs.) 65.25
BID PRICE (QTY) 65.02 (74)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 185871
TODAY'S LOW / HIGH(Rs.) 64.20 66.30
52 WK LOW / HIGH (Rs.)62.5 127.44

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital1829.001829.001829.001829.001829.00
    Equity - Authorised2100.002100.002100.002100.002100.00
    Equity - Issued1829.001829.001829.001829.001829.00
    Equity Paid Up1829.001829.001829.001829.001829.00
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves-3880.302975.107153.1010620.6012218.30
    Securities Premium4996.104996.104996.104996.104996.10
    Capital Reserves0.800.800.802.002.00
    Profit & Loss Account Balance-14956.90-8096.90-4070.90-591.801003.50
    General Reserves3956.303956.303956.303956.303956.30
    Other Reserves2123.402118.802270.802258.002260.40
Reserve excluding Revaluation Reserve-3880.302975.107153.1010620.6012218.30
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds-2051.304804.108982.1012449.6014047.30
Minority Interest88.9085.00118.00149.50171.60
Long-Term Borrowings0.000.000.000.000.00
Secured Loans3621.803770.106613.404314.707828.50
    Non Convertible Debentures1283.00500.004700.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks192.402191.80194.702143.003987.30
    Term Loans - Institutions3931.203013.603900.906020.607252.20
    Other Secured-1784.80-1935.30-2182.20-3848.90-3411.00
Unsecured Loans1370.601207.601009.40852.70866.20
    Fixed Deposits - Public0.000.000.00137.90312.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan1370.601207.601009.40714.80554.20
Deferred Tax Assets / Liabilities-6123.30-5306.30-4250.90-3172.40-2803.00
    Deferred Tax Assets6656.006158.405136.604068.303718.70
    Deferred Tax Liability532.70852.10885.70895.90915.70
Other Long Term Liabilities2970.805002.701739.602357.102604.80
Long Term Trade Payables2967.201195.102215.001716.90468.10
Long Term Provisions383.30326.80306.40292.90800.10
Total Non-Current Liabilities5190.406196.007632.906361.909764.70
Current Liabilities
Trade Payables13300.2011378.3011936.8010031.6010762.70
    Sundry Creditors13300.2011378.3011936.8010031.6010762.70
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities125801.50110320.00102591.4086266.9071909.00
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers113116.2095356.6088451.9071271.6057400.10
    Interest Accrued But Not Due5616.808318.107956.906557.10639.10
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities7068.506645.306182.608438.2013869.80
Short Term Borrowings301.50189.90163.30799.001576.10
    Secured ST Loans repayable on Demands48.0035.008.20110.90683.60
    Working Capital Loans- Sec0.000.000.00103.20626.60
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec2.602.602.60475.00679.60
    Other Unsecured Loans250.90152.30152.50109.90-413.70
Short Term Provisions47.9055.2038.8062.1023.70
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax10.3026.008.8032.0011.90
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions37.6029.2030.0030.1011.80
Total Current Liabilities139451.10121943.40114730.3097159.6084271.50
Total Liabilities142762.60133028.50131463.30116120.60108255.10
ASSETS
Gross Block7641.006859.906669.906831.807247.00
Less: Accumulated Depreciation1583.501210.80848.60558.20534.90
Less: Impairment of Assets0.000.000.000.000.00
Net Block6057.505649.105821.306273.606712.10
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.000.000.000.000.00
Non Current Investments207.30293.90141.70132.40124.90
Long Term Investment207.30293.90141.70132.40124.90
    Quoted0.000.000.000.201.10
    Unquoted207.30293.90141.70132.20123.80
Long Term Loans & Advances2817.001882.201578.401767.902293.60
Other Non Current Assets1085.30619.50946.50598.80231.70
Total Non-Current Assets10167.108444.708487.908772.709362.30
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories109976.60105092.50104298.1092672.3085926.70
    Raw Materials14192.3014032.4011328.508971.007985.30
    Work-in Progress601.70326.90248.50234.60227.00
    Finished Goods6285.107192.805739.104884.504689.80
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory88897.5083540.4086982.0078582.2073024.60
Sundry Debtors3101.403575.403849.203843.803878.20
    Debtors more than Six months926.50806.401061.301126.801151.40
    Debtors Others2201.202792.902795.702724.802734.60
Cash and Bank7439.205399.904931.703011.402745.60
    Cash in hand121.9096.3076.6048.1044.90
    Balances at Bank7249.605125.104798.002592.802597.70
    Other cash and bank balances67.70178.5057.10370.50103.00
Other Current Assets1299.70640.20122.60112.5092.40
    Interest accrued on Investments23.6021.6031.2013.307.40
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses77.9079.5071.9068.0042.10
    Other current_assets1198.20539.1019.5031.2042.90
Short Term Loans and Advances10640.409875.809773.807707.906249.90
    Advances recoverable in cash or in kind9337.708817.908933.906883.705230.80
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances1302.701057.90839.90824.201019.10
Total Current Assets132457.30124583.80122975.40107347.9098892.80
Net Current Assets (Including Current Investments)-6993.802640.408245.1010188.3014621.30
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets142762.60133028.50131463.30116120.60108255.10
Contingent Liabilities26801.6022571.606520.006137.907444.10
Total Debt7435.607287.6010223.4010079.5013964.90
Book Value-11.2226.2749.1168.0776.80
Adjusted Book Value-11.2226.2749.1168.0776.80