Balance Sheet | Mahanagar Telephone Nigam Ltd. | R Wadiwala Securities Pvt Ltd

MAHANAGAR TELEPHONE NIGAM LTD.

NSE : MTNLBSE : 500108ISIN CODE : INE153A01019Industry : Telecommunication - Service ProviderHouse : PSU
BSE34.95-0.79 (-2.21 %)
PREV CLOSE (Rs.) 35.74
OPEN PRICE (Rs.) 34.98
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 234306
TODAY'S LOW / HIGH (Rs.)34.40 35.42
52 WK LOW / HIGH (Rs.)18.54 52.35
NSE35.05-0.7 (-1.96 %)
PREV CLOSE( Rs. ) 35.75
OPEN PRICE (Rs.) 34.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 35.05 (2518)
VOLUME 1889616
TODAY'S LOW / HIGH(Rs.) 34.20 35.45
52 WK LOW / HIGH (Rs.)18.15 52.4

Balance Sheet

Select year
ParticularsMar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital6300.006300.006300.006300.006300.00
    Equity - Authorised35000.0035000.0035000.00100000.00100000.00
    Equity - Issued6300.006300.006300.006300.006300.00
    Equity Paid Up6300.006300.006300.006300.006300.00
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves-214849.60-192982.70-166745.10-142121.00-103578.40
    Securities Premium6650.006650.006650.006650.006650.00
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance-231199.80-202003.90-176593.60-152056.50-113565.10
    General Reserves0.700.700.700.700.70
    Other Reserves9699.502370.503197.803284.803336.00
Reserve excluding Revaluation Reserve-214849.60-192982.70-166745.10-142121.00-103578.40
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds-208549.60-186682.70-160445.10-135821.00-97278.40
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans28054.7070905.0086980.0095753.4084531.30
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks48229.70101861.20102005.00106903.4090931.30
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured-20175.00-30956.20-15025.00-11150.00-6400.00
Unsecured Loans167018.7094750.6094741.8029788.0029784.60
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan167018.7094750.6094741.8029788.0029784.60
Deferred Tax Assets / Liabilities66.0069.9068.8067.5063.40
    Deferred Tax Assets0.000.001.008.409.10
    Deferred Tax Liability66.0069.9069.8075.9072.50
Other Long Term Liabilities2687.804127.104864.605425.405106.90
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions3786.003857.102385.802401.209117.20
Total Non-Current Liabilities201613.20173709.70189041.00133435.50128603.40
Current Liabilities
Trade Payables10316.8010477.907017.207960.105334.50
    Sundry Creditors10316.8010477.907017.207960.105334.50
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities65541.1055934.2039673.2066543.4030336.60
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers3195.303546.603898.903957.104572.00
    Interest Accrued But Not Due5250.202493.602661.70631.70614.80
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds19748.500.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities37347.1049894.0033112.6061954.6025149.80
Short Term Borrowings46743.2069453.0056738.6092964.2076203.50
    Secured ST Loans repayable on Demands0.000.000.000.000.00
    Working Capital Loans- Sec0.000.000.000.000.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans46743.2069453.0056738.6092964.2076203.50
Short Term Provisions775.50275.201728.601798.203845.50
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.0023.2014.000.000.00
    Provision for post retirement benefits4.204.00986.60995.801119.20
    Preference Dividend0.000.000.000.000.00
    Other Provisions771.30248.00728.00802.402726.30
Total Current Liabilities123376.60136140.30105157.60169265.90115720.10
Total Liabilities116440.20123167.30133753.50166880.40147045.10
ASSETS
Gross Block288352.10289768.10288868.80286476.10283176.50
Less: Accumulated Depreciation239360.70234272.20226782.40217988.40208862.40
Less: Impairment of Assets0.000.000.000.000.00
Net Block48991.4055495.9062086.4068487.7074314.10
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress594.90739.801842.503280.803200.40
Non Current Investments30.6030.7031.7035.1037.30
Long Term Investment30.6030.7031.7035.1037.30
    Quoted0.000.000.000.000.00
    Unquoted30.6030.7031.7035.1037.30
Long Term Loans & Advances7772.207622.007167.509143.0011360.80
Other Non Current Assets433.30506.70369.60202.10127.60
Total Non-Current Assets58502.7065081.3071937.2081546.6089389.80
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories50.5074.9090.50193.20249.70
    Raw Materials0.000.000.000.000.00
    Work-in Progress0.000.000.000.000.00
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare328.60331.90336.80193.20249.70
    Other Inventory-278.10-257.00-246.300.000.00
Sundry Debtors5871.606709.707717.106289.606114.80
    Debtors more than Six months14404.7015014.7015025.000.000.00
    Debtors Others3447.603063.802862.6015646.7014855.90
Cash and Bank3539.901485.203202.402096.201400.00
    Cash in hand0.900.400.802.7021.90
    Balances at Bank3529.601484.303198.102091.501374.90
    Other cash and bank balances9.400.503.502.003.20
Other Current Assets11416.5012732.8013287.8035599.509968.10
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses173.601187.201220.60640.80566.80
    Other current_assets11242.9011545.6012067.2034958.709401.30
Short Term Loans and Advances37057.2037082.9037517.8041154.8039919.80
    Advances recoverable in cash or in kind292.10335.80317.404285.904492.30
    Advance income tax and TDS0.700.000.002.903.30
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances36764.4036747.1037200.4036866.0035424.20
Total Current Assets57935.7058085.5061815.6085333.3057652.40
Net Current Assets (Including Current Investments)-65440.90-78054.80-43342.00-83932.60-58067.70
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets116440.20123167.30133753.50166880.40147045.10
Contingent Liabilities83893.2078422.4086508.2075920.2084836.40
Total Debt281740.10266064.80253485.40229655.60196919.40
Book Value-331.03-296.32-254.67-215.59-154.41
Adjusted Book Value-331.03-296.32-254.67-215.59-154.41