Balance Sheet | Mahanagar Telephone Nigam Ltd. | R Wadiwala Securities Pvt Ltd

MAHANAGAR TELEPHONE NIGAM LTD.

NSE : MTNLBSE : 500108ISIN CODE : INE153A01019Industry : Telecommunication - Service ProviderHouse : PSU
BSE36.84-0.69 (-1.84 %)
PREV CLOSE (Rs.) 37.53
OPEN PRICE (Rs.) 37.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 97303
TODAY'S LOW / HIGH (Rs.)36.80 37.74
52 WK LOW / HIGH (Rs.)34.04 58.89
NSE36.86-0.64 (-1.71 %)
PREV CLOSE( Rs. ) 37.50
OPEN PRICE (Rs.) 37.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 36.86 (1744)
VOLUME 1095307
TODAY'S LOW / HIGH(Rs.) 36.75 37.80
52 WK LOW / HIGH (Rs.)34 58.89

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital6300.006300.006300.006300.006300.00
    Equity - Authorised35000.0035000.0035000.0035000.0035000.00
    Equity - Issued6300.006300.006300.006300.006300.00
    Equity Paid Up6300.006300.006300.006300.006300.00
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves-275489.70-242741.00-214849.60-192982.70-166745.10
    Securities Premium6650.006650.006650.006650.006650.00
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance-297482.60-264027.10-231199.80-202003.90-176593.60
    General Reserves0.700.700.700.700.70
    Other Reserves15342.2014635.409699.502370.503197.80
Reserve excluding Revaluation Reserve-275489.70-242741.00-214849.60-192982.70-166745.10
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds-269189.70-236441.00-208549.60-186682.70-160445.10
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans3982.0010131.6028054.6070905.0086980.00
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks25443.6028023.5048229.60101861.20102005.00
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured-21461.60-17891.90-20175.00-30956.20-15025.00
Unsecured Loans230837.30229926.10167018.7094750.6094741.80
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan230837.30229926.10167018.7094750.6094741.80
Deferred Tax Assets / Liabilities56.0062.4066.0069.9068.80
    Deferred Tax Assets0.000.000.000.001.00
    Deferred Tax Liability56.0062.4066.0069.9069.80
Other Long Term Liabilities2624.902933.302687.804127.104864.60
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions4016.603852.003786.003857.102385.80
Total Non-Current Liabilities241516.80246905.40201613.10173709.70189041.00
Current Liabilities
Trade Payables10001.6010779.8010316.8010477.907017.20
    Sundry Creditors10001.6010779.8010316.8010477.907017.20
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities51752.6042770.5065540.9055934.2039673.20
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers2017.402808.603195.303546.603898.90
    Interest Accrued But Not Due8008.705876.305250.202493.602661.70
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.0019748.500.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities41726.5034085.6037346.9049894.0033112.60
Short Term Borrowings67402.5042328.6046743.2069453.0056738.60
    Secured ST Loans repayable on Demands0.000.000.000.000.00
    Working Capital Loans- Sec0.000.000.000.000.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans67402.5042328.6046743.2069453.0056738.60
Short Term Provisions779.50830.20775.50275.201728.60
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.000.000.0023.2014.00
    Provision for post retirement benefits4.904.104.204.00986.60
    Preference Dividend0.000.000.000.000.00
    Other Provisions774.60826.10771.30248.00728.00
Total Current Liabilities129936.2096709.10123376.40136140.30105157.60
Total Liabilities102263.30107173.50116439.90123167.30133753.50
ASSETS
Gross Block287819.10287183.30288352.10289768.10288868.80
Less: Accumulated Depreciation250392.40244532.00239360.70234272.20226782.40
Less: Impairment of Assets0.000.000.000.000.00
Net Block37426.7042651.3048991.4055495.9062086.40
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress319.70858.00594.90739.801842.50
Non Current Investments36.2035.1030.6030.7031.70
Long Term Investment36.2035.1030.6030.7031.70
    Quoted0.000.000.000.000.00
    Unquoted36.2035.1030.6030.7031.70
Long Term Loans & Advances9639.708338.607772.107622.007167.50
Other Non Current Assets653.70703.00433.30506.70369.60
Total Non-Current Assets48733.7053263.6058502.6065081.3071937.20
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories59.4057.8050.5074.9090.50
    Raw Materials0.000.000.000.000.00
    Work-in Progress0.000.000.000.000.00
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare326.20336.90328.60331.90336.80
    Other Inventory-266.80-279.10-278.10-257.00-246.30
Sundry Debtors5597.905124.205871.406709.707717.10
    Debtors more than Six months14740.8015157.7014404.5015014.7015025.00
    Debtors Others3155.102581.403447.603063.802862.60
Cash and Bank2099.201084.303539.901485.203202.40
    Cash in hand0.900.900.900.400.80
    Balances at Bank2096.701081.603529.601484.303198.10
    Other cash and bank balances1.601.809.400.503.50
Other Current Assets10995.2010331.0011416.5012732.8013287.80
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses150.90163.00173.601187.201220.60
    Other current_assets10844.3010168.0011242.9011545.6012067.20
Short Term Loans and Advances34674.3037272.0037057.2037082.9037517.80
    Advances recoverable in cash or in kind343.30388.80292.10335.80317.40
    Advance income tax and TDS0.001.100.700.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances34331.0036882.1036764.4036747.1037200.40
Total Current Assets53426.0053869.3057935.5058085.5061815.60
Net Current Assets (Including Current Investments)-76510.20-42839.80-65440.90-78054.80-43342.00
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets102263.30107173.50116439.90123167.30133753.50
Contingent Liabilities153660.6090118.0083893.2078422.4086508.20
Total Debt323683.40300278.20281740.00266064.80253485.40
Book Value-427.29-375.30-331.03-296.32-254.67
Adjusted Book Value-427.29-375.30-331.03-296.32-254.67