Balance Sheet | MM Forgings Ltd. | R Wadiwala Securities Pvt Ltd

MM FORGINGS LTD.

NSE : MMFLBSE : 522241ISIN CODE : INE227C01017Industry : ForgingsHouse : Private
BSE358.600.1 (+0.03 %)
PREV CLOSE (Rs.) 358.50
OPEN PRICE (Rs.) 362.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1361
TODAY'S LOW / HIGH (Rs.)357.20 364.75
52 WK LOW / HIGH (Rs.)276.05 574.45
NSE359.400.65 (+0.18 %)
PREV CLOSE( Rs. ) 358.75
OPEN PRICE (Rs.) 358.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 52203
TODAY'S LOW / HIGH(Rs.) 357.50 365.30
52 WK LOW / HIGH (Rs.)288.1 575.25

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital482.82241.41241.41241.41241.41
    Equity - Authorised510.00390.00390.00300.00300.00
    Equity - Issued482.84241.43241.43241.43241.43
    Equity Paid Up482.82241.41241.41241.41241.41
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves8430.017645.926488.655354.114630.21
    Securities Premium32.4432.4432.4432.4432.44
    Capital Reserves1.961.961.961.960.46
    Profit & Loss Account Balance-460.47-285.97-203.24-292.75-171.90
    General Reserves8856.087897.496657.495612.474769.21
    Other Reserves0.000.000.000.000.00
Reserve excluding Revaluation Reserve8430.017645.926488.655354.114630.21
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds8912.827887.336730.065595.524871.61
Minority Interest3.603.603.600.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans6038.553870.223315.293499.742973.21
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks7377.175072.584335.784387.103800.84
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured-1338.62-1202.36-1020.49-887.36-827.63
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities459.67372.78311.27283.63272.28
    Deferred Tax Assets0.000.000.000.000.00
    Deferred Tax Liability459.67372.78311.27283.63272.28
Other Long Term Liabilities188.04104.9943.0561.1232.46
Long Term Trade Payables22.2919.770.008.020.00
Long Term Provisions0.000.000.000.000.00
Total Non-Current Liabilities6708.554367.763669.613852.523277.95
Current Liabilities
Trade Payables1725.961604.771672.821098.411013.36
    Sundry Creditors1725.961604.771672.821098.411013.36
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities1345.931207.771025.86892.73838.00
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers0.000.000.000.000.00
    Interest Accrued But Not Due0.000.000.000.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities1345.931207.771025.86892.73838.00
Short Term Borrowings4475.214235.773223.242458.352350.25
    Secured ST Loans repayable on Demands3808.093789.612710.242201.112128.34
    Working Capital Loans- Sec3808.093789.612710.242201.112128.34
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-3140.97-3343.45-2197.24-1943.87-1906.43
Short Term Provisions317.61383.13283.16244.80209.51
    Proposed Equity Dividend193.13193.13144.85144.85120.70
    Provision for Corporate Dividend Tax0.000.000.000.0024.81
    Provision for Tax124.48190.00138.3299.9564.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions0.000.000.000.000.00
Total Current Liabilities7864.717431.446205.084694.294411.12
Total Liabilities23489.6819690.1316608.3514142.3312560.68
ASSETS
Gross Block19156.8017722.1215811.8414072.0213085.04
Less: Accumulated Depreciation9512.208580.387769.726990.326330.68
Less: Impairment of Assets0.000.000.000.000.00
Net Block9644.619141.748042.127081.706754.36
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress3833.061236.09625.69363.81174.68
Non Current Investments38.37228.37222.91222.9132.91
Long Term Investment38.37228.37222.91222.9132.91
    Quoted1.411.411.411.411.41
    Unquoted36.96226.96221.50221.5031.50
Long Term Loans & Advances354.81320.21215.10217.26345.03
Other Non Current Assets175.6392.0799.3568.7673.74
Total Non-Current Assets14046.4811018.499205.177954.447380.71
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories3416.943449.103057.952038.001789.04
    Raw Materials1135.071183.741431.991039.281044.51
    Work-in Progress2053.212085.481479.91890.37654.36
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare130.7894.3765.5748.7147.38
    Other Inventory97.8885.5180.4959.6542.79
Sundry Debtors3523.212762.241966.331568.491155.39
    Debtors more than Six months3523.212762.241966.331568.491155.39
    Debtors Others0.000.000.000.000.00
Cash and Bank2179.362098.032185.862265.521878.70
    Cash in hand5.795.326.746.405.34
    Balances at Bank2173.572092.712179.122259.131873.36
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets18.6421.4221.0813.22271.15
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses18.1121.3820.2512.3412.51
    Other current_assets0.530.040.830.88258.64
Short Term Loans and Advances305.05340.86171.95302.6585.69
    Advances recoverable in cash or in kind0.000.000.000.000.00
    Advance income tax and TDS0.000.000.000.0064.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances305.05340.86171.95302.6521.69
Total Current Assets9443.208671.647403.176187.895179.97
Net Current Assets (Including Current Investments)1578.491240.211198.091493.60768.86
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets23489.6819690.1316608.3514142.3312560.68
Contingent Liabilities0.000.000.0062.3624.70
Total Debt11852.389308.357559.026845.456151.09
Book Value184.60326.72278.78231.79201.80
Adjusted Book Value184.60163.36139.39115.89100.90