Balance Sheet | Mawana Sugars Ltd. | R Wadiwala Securities Pvt Ltd

MAWANA SUGARS LTD.

NSE : MAWANASUGBSE : 523371ISIN CODE : INE636A01039Industry : SugarHouse : Shriram Industrial Enterprises
BSE92.64-0.77 (-0.82 %)
PREV CLOSE (Rs.) 93.41
OPEN PRICE (Rs.) 92.34
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8280
TODAY'S LOW / HIGH (Rs.)91.55 93.00
52 WK LOW / HIGH (Rs.)82.95 120.55
NSE92.55-0.7 (-0.75 %)
PREV CLOSE( Rs. ) 93.25
OPEN PRICE (Rs.) 92.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 92.55 (1)
VOLUME 45976
TODAY'S LOW / HIGH(Rs.) 91.50 93.25
52 WK LOW / HIGH (Rs.)83.4 120.9

Balance Sheet

Select year
ParticularsMar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital391.20391.20391.16391.16391.16
    Equity - Authorised1000.001000.001000.001000.001000.00
    Equity - Issued391.20391.20391.16391.16391.16
    Equity Paid Up391.20391.20391.16391.16391.16
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves3451.903451.503305.702571.623418.64
    Securities Premium1495.001495.001495.041495.041495.04
    Capital Reserves1030.201030.201030.171030.171030.17
    Profit & Loss Account Balance824.60827.60679.44-51.77796.52
    General Reserves4.504.504.544.544.54
    Other Reserves97.6094.2096.5193.6492.37
Reserve excluding Revaluation Reserve3451.903451.503305.702571.623418.64
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds3843.103842.703696.862962.783809.80
Minority Interest0.000.000.001.151.25
Long-Term Borrowings0.000.000.000.000.00
Secured Loans72.00407.00745.771943.981758.59
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks382.70721.401046.602548.121407.53
    Term Loans - Institutions0.000.000.00640.48953.35
    Other Secured-310.70-314.40-300.83-1244.62-602.29
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities-288.90-305.20-431.63-710.98-1405.59
    Deferred Tax Assets485.60530.20691.151049.212067.31
    Deferred Tax Liability196.70225.00259.52338.23661.72
Other Long Term Liabilities6.5016.5050.0592.24184.59
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions99.7093.0096.27132.53113.31
Total Non-Current Liabilities-110.70211.30460.461457.77650.90
Current Liabilities
Trade Payables2026.501862.106574.965926.926745.23
    Sundry Creditors2026.501862.106574.965926.926745.23
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities778.20767.30823.071896.411207.38
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers22.4017.7036.8890.4926.93
    Interest Accrued But Not Due135.50124.70118.56127.90204.96
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities620.30624.90667.631678.02975.49
Short Term Borrowings3437.103438.501714.211664.5115.70
    Secured ST Loans repayable on Demands3437.103438.501714.211648.810.00
    Working Capital Loans- Sec3437.103438.501714.211648.810.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-3437.10-3438.50-1714.21-1633.1115.70
Short Term Provisions69.0084.70102.01115.51243.39
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax29.0046.1063.9063.90201.99
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions40.0038.6038.1151.6141.40
Total Current Liabilities6310.806152.609214.259603.358211.70
Total Liabilities10043.2010206.6013371.5714025.0512673.65
ASSETS
Gross Block4300.704099.503925.504404.993744.09
Less: Accumulated Depreciation2328.801982.201608.221426.73782.14
Less: Impairment of Assets0.000.000.000.000.00
Net Block1971.902117.302317.282978.262961.95
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress158.2025.50125.1812.8178.47
Non Current Investments28.3044.5097.34131.57147.24
Long Term Investment28.3044.5097.34131.57147.24
    Quoted0.000.000.000.000.00
    Unquoted137.20140.5097.34142.39158.06
Long Term Loans & Advances30.9024.7035.96186.75246.44
Other Non Current Assets81.3018.7036.2330.46268.92
Total Non-Current Assets2270.602230.702611.993339.853705.00
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories6877.507000.108046.988535.787921.65
    Raw Materials30.9049.0038.6872.4786.27
    Work-in Progress490.20291.90273.66233.85186.87
    Finished Goods5653.405972.007044.727560.316992.42
    Packing Materials0.000.000.000.000.00
    Stores  and Spare89.10103.4096.12121.60105.53
    Other Inventory613.90583.80593.80547.55550.56
Sundry Debtors325.40388.60387.26487.49372.94
    Debtors more than Six months8.304.603.6661.818.17
    Debtors Others318.30385.20385.21426.85365.94
Cash and Bank391.50460.40990.68626.16477.79
    Cash in hand0.900.900.701.060.93
    Balances at Bank390.60459.50989.98625.10476.86
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets29.5029.901143.64911.0094.89
    Interest accrued on Investments3.904.700.0010.6911.66
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans3.604.2018.4476.810.00
    Prepaid Expenses22.0021.0021.8521.9415.33
    Other current_assets0.000.001103.35801.5667.90
Short Term Loans and Advances100.9095.00187.68124.77101.38
    Advances recoverable in cash or in kind80.0074.4093.4982.9754.93
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances20.9020.6094.1941.8046.45
Total Current Assets7724.807974.0010756.2410685.208968.65
Net Current Assets (Including Current Investments)1414.001821.401541.991081.85756.95
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets10043.2010206.6013371.5714025.0512673.65
Contingent Liabilities4843.804778.004542.853996.896063.25
Total Debt3819.804159.902760.814861.662393.68
Book Value98.2498.2394.5175.7497.40
Adjusted Book Value98.2498.2394.5175.7497.40