Balance Sheet | Mawana Sugars Ltd. | R Wadiwala Securities Pvt Ltd

MAWANA SUGARS LTD.

NSE : MAWANASUGBSE : 523371ISIN CODE : INE636A01039Industry : SugarHouse : Shriram Industrial Enterprises
BSE83.18-1 (-1.19 %)
PREV CLOSE (Rs.) 84.18
OPEN PRICE (Rs.) 84.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1548
TODAY'S LOW / HIGH (Rs.)83.00 84.90
52 WK LOW / HIGH (Rs.)78.1 111.8
NSE83.22-0.77 (-0.92 %)
PREV CLOSE( Rs. ) 83.99
OPEN PRICE (Rs.) 83.08
BID PRICE (QTY) 83.22 (100)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 21837
TODAY'S LOW / HIGH(Rs.) 83.06 85.00
52 WK LOW / HIGH (Rs.)78.32 111.5

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital391.20391.20391.20391.20391.16
    Equity - Authorised1000.001000.001000.001000.001000.00
    Equity - Issued391.20391.20391.20391.20391.16
    Equity Paid Up391.20391.20391.20391.20391.16
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves4528.103711.203451.903451.503305.70
    Securities Premium1495.001495.001495.001495.001495.04
    Capital Reserves1030.201030.201030.201030.201030.17
    Profit & Loss Account Balance1895.201081.10824.60827.60679.44
    General Reserves4.504.504.504.504.54
    Other Reserves103.20100.4097.6094.2096.51
Reserve excluding Revaluation Reserve4528.103711.203451.903451.503305.70
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds4919.304102.403843.103842.703696.86
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans0.000.0072.00407.00745.77
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.0047.60382.70721.401046.60
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.00-47.60-310.70-314.40-300.83
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities-8.40-135.00-288.90-305.20-431.63
    Deferred Tax Assets156.50311.30488.00530.20691.15
    Deferred Tax Liability148.10176.30199.10225.00259.52
Other Long Term Liabilities4.400.706.5016.5050.05
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions104.4097.9099.7093.0096.27
Total Non-Current Liabilities100.40-36.40-110.70211.30460.46
Current Liabilities
Trade Payables1350.201516.802026.501862.106574.96
    Sundry Creditors1350.201516.802026.501862.106574.96
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities353.40383.50778.20767.30823.07
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers21.2020.3022.4017.7036.88
    Interest Accrued But Not Due107.50143.00135.50124.70118.56
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities224.70220.20620.30624.90667.63
Short Term Borrowings4181.305627.703437.103438.501714.21
    Secured ST Loans repayable on Demands4181.305627.703437.103438.501714.21
    Working Capital Loans- Sec4181.305627.703437.103438.501714.21
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-4181.30-5627.70-3437.10-3438.50-1714.21
Short Term Provisions46.8056.8069.0084.70102.01
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.0015.2029.0046.1063.90
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions46.8041.6040.0038.6038.11
Total Current Liabilities5931.707584.806310.806152.609214.25
Total Liabilities10951.4011650.8010043.2010206.6013371.57
ASSETS
Gross Block4972.904705.204300.704099.503925.50
Less: Accumulated Depreciation2989.702667.102328.801982.201608.22
Less: Impairment of Assets0.000.000.000.000.00
Net Block1983.202038.101971.902117.302317.28
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress3.205.50158.2025.50125.18
Non Current Investments0.0026.8028.3044.5097.34
Long Term Investment0.0026.8028.3044.5097.34
    Quoted0.000.000.000.000.00
    Unquoted0.00135.70137.20140.5097.34
Long Term Loans & Advances59.6022.6030.9024.7035.96
Other Non Current Assets9.307.8081.3018.7036.23
Total Non-Current Assets2055.302100.802270.602230.702611.99
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories8211.308779.206877.507000.108046.98
    Raw Materials5.8015.707.0011.5038.68
    Work-in Progress307.20195.00490.20291.90273.66
    Finished Goods7792.607826.805653.405972.007044.72
    Packing Materials17.7027.6023.9037.500.00
    Stores  and Spare72.7084.9089.10103.4096.12
    Other Inventory15.30629.20613.90583.80593.80
Sundry Debtors336.30392.10325.40388.60387.26
    Debtors more than Six months26.104.608.304.603.66
    Debtors Others320.70387.50318.30385.20385.21
Cash and Bank231.40249.70391.50460.40990.68
    Cash in hand0.300.600.900.900.70
    Balances at Bank231.10249.10390.60459.50989.98
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets24.8030.4029.5029.901143.64
    Interest accrued on Investments3.605.003.904.700.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.703.604.2018.44
    Prepaid Expenses21.2024.7022.0021.0021.85
    Other current_assets0.000.000.000.001103.35
Short Term Loans and Advances92.3098.60100.9095.00187.68
    Advances recoverable in cash or in kind74.1088.1080.0074.4093.49
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances18.2010.5020.9020.6094.19
Total Current Assets8896.109550.007724.807974.0010756.24
Net Current Assets (Including Current Investments)2964.401965.201414.001821.401541.99
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets10951.4011650.8010043.2010206.6013371.57
Contingent Liabilities4980.804929.504843.804778.004542.85
Total Debt4181.305675.303819.804159.902760.81
Book Value125.75104.8798.2498.2394.51
Adjusted Book Value125.75104.8798.2498.2394.51