Balance Sheet | Loyal Textile Mills Ltd. | R Wadiwala Securities Pvt Ltd

LOYAL TEXTILE MILLS LTD.

NSE : LOYALTEXBSE : 514036ISIN CODE : INE970D01010Industry : TextileHouse : Private
BSE214.702.3 (+1.08 %)
PREV CLOSE (Rs.) 212.40
OPEN PRICE (Rs.) 216.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 12
TODAY'S LOW / HIGH (Rs.)214.70 216.00
52 WK LOW / HIGH (Rs.)203.2 393
NSE211.50-1.9 (-0.89 %)
PREV CLOSE( Rs. ) 213.40
OPEN PRICE (Rs.) 219.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 334
TODAY'S LOW / HIGH(Rs.) 211.50 219.30
52 WK LOW / HIGH (Rs.)202.9 379.5

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital48.1648.1648.1648.1648.20
    Equity - Authorised90.0090.0090.0090.0090.00
    Equity - Issued48.1648.1648.1648.1648.20
    Equity Paid Up48.1648.1648.1648.1648.20
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves2641.203162.803554.533576.672631.10
    Securities Premium0.000.000.000.000.00
    Capital Reserves2.422.422.422.422.40
    Profit & Loss Account Balance1741.962254.382649.352669.071752.70
    General Reserves855.24855.24855.24855.24855.20
    Other Reserves41.5950.7647.5249.9320.80
Reserve excluding Revaluation Reserve2641.203162.803554.533576.672631.10
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds2689.373210.973602.693624.832679.30
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans0.000.000.000.00130.80
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.000.000.000.00130.80
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.000.000.000.000.00
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities-313.97-38.36123.7394.08170.90
    Deferred Tax Assets663.83363.62151.78142.1181.50
    Deferred Tax Liability349.86325.26275.51236.19252.40
Other Long Term Liabilities0.000.000.000.000.00
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions11.6215.9013.018.770.00
Total Non-Current Liabilities-302.35-22.46136.74102.85301.70
Current Liabilities
Trade Payables794.471119.631694.821805.322402.70
    Sundry Creditors794.471119.631694.821805.322402.70
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities744.77589.34879.681046.001300.50
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers189.1035.8347.8991.8864.20
    Interest Accrued But Not Due48.7626.1327.5311.7220.50
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities506.91527.38804.27942.411215.80
Short Term Borrowings4132.996222.306622.666162.593265.40
    Secured ST Loans repayable on Demands4132.996222.306622.666162.593265.40
    Working Capital Loans- Sec4132.996222.306622.666162.593265.40
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-4132.99-6222.30-6622.66-6162.59-3265.40
Short Term Provisions43.2822.2112.08118.4047.70
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.000.000.00108.9024.40
    Provision for post retirement benefits0.000.000.000.004.80
    Preference Dividend0.000.000.000.000.00
    Other Provisions43.2822.2112.089.5018.50
Total Current Liabilities5715.517953.499209.249132.317016.30
Total Liabilities8102.5311141.9912948.6712859.999997.30
ASSETS
Gross Block5867.976719.396342.575703.795805.37
Less: Accumulated Depreciation3321.483399.993061.742698.352646.87
Less: Impairment of Assets0.000.000.000.000.00
Net Block2546.493319.393280.823005.443158.50
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.550.0030.9943.9520.10
Non Current Investments359.45325.06290.41277.51220.10
Long Term Investment359.45325.06290.41277.51220.10
    Quoted1.791.821.702.232.60
    Unquoted357.65323.24290.75275.28217.50
Long Term Loans & Advances236.52253.09386.47171.4932.60
Other Non Current Assets0.000.001.250.0015.40
Total Non-Current Assets3144.403912.724016.973526.023474.90
Current Assets Loans & Advances
Currents Investments0.000.220.222.402.40
    Quoted0.000.000.000.000.00
    Unquoted0.000.220.222.402.40
Inventories2085.354155.945216.204465.382584.40
    Raw Materials292.971426.582098.492055.611102.60
    Work-in Progress899.461015.661080.831065.77744.80
    Finished Goods738.041539.071840.111174.30590.20
    Packing Materials0.000.000.000.000.00
    Stores  and Spare154.89174.63196.77169.69146.80
    Other Inventory0.000.000.000.000.00
Sundry Debtors1352.991584.872057.023029.002244.70
    Debtors more than Six months202.91334.5951.88154.210.00
    Debtors Others1227.901262.552018.052890.812263.50
Cash and Bank42.96169.36211.44192.94319.40
    Cash in hand0.100.560.540.170.30
    Balances at Bank42.86168.80210.90192.77319.10
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets568.68566.84132.6192.93568.90
    Interest accrued on Investments0.453.053.170.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.0067.60
    Prepaid Expenses55.64102.60112.8850.530.20
    Other current_assets512.60461.1916.5642.40501.10
Short Term Loans and Advances704.82752.051314.231551.30802.60
    Advances recoverable in cash or in kind216.78217.28460.09684.50457.30
    Advance income tax and TDS27.7136.6417.3917.390.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances460.33498.13836.75849.42345.30
Total Current Assets4754.807229.268931.709333.976522.40
Net Current Assets (Including Current Investments)-960.71-724.22-277.53201.66-493.90
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets8102.5311141.9912948.6712859.999997.30
Contingent Liabilities244.8579.55128.90261.491710.50
Total Debt4132.996222.306622.666162.593795.20
Book Value558.38666.67748.00752.60555.87
Adjusted Book Value558.38666.67748.00752.60555.87