Balance Sheet | Kolte-Patil Developers Ltd. | R Wadiwala Securities Pvt Ltd

KOLTE-PATIL DEVELOPERS LTD.

NSE : KOLTEPATILBSE : 532924ISIN CODE : INE094I01018Industry : Construction - Real EstateHouse : Patil
BSE379.00-5.15 (-1.34 %)
PREV CLOSE (Rs.) 384.15
OPEN PRICE (Rs.) 384.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2536
TODAY'S LOW / HIGH (Rs.)378.00 384.00
52 WK LOW / HIGH (Rs.)235.1 497.8
NSE379.60-4.65 (-1.21 %)
PREV CLOSE( Rs. ) 384.25
OPEN PRICE (Rs.) 384.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 379.60 (4)
VOLUME 31902
TODAY'S LOW / HIGH(Rs.) 378.15 384.25
52 WK LOW / HIGH (Rs.)239 497.55

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital760.00760.00760.00760.00760.00
    Equity - Authorised1140.001140.001030.001010.001010.00
    Equity - Issued760.00760.00760.00760.00760.00
    Equity Paid Up760.00760.00760.00760.00760.00
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings13.600.000.000.008.80
Total Reserves7527.406768.707914.008832.908170.40
    Securities Premium2999.102999.102999.102999.102999.10
    Capital Reserves-2356.90-2356.90-2032.50-227.00-227.00
    Profit & Loss Account Balance5917.705159.005941.005031.404291.70
    General Reserves573.10573.10573.10573.10573.10
    Other Reserves394.40394.40433.30456.30533.50
Reserve excluding Revaluation Reserve7527.406768.707914.008832.908170.40
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds8301.007528.708674.009592.908939.20
Minority Interest72.0016.4085.6078.901.70
Long-Term Borrowings0.000.000.000.000.00
Secured Loans42.701893.902817.301779.603637.00
    Non Convertible Debentures5941.305048.200.00230.10832.30
    Converible Debentures & Bonds0.000.000.000.00443.30
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks2464.503783.903090.102294.502796.50
    Term Loans - Institutions2219.00959.401580.001455.701135.10
    Other Secured-10582.10-7897.60-1852.80-2200.70-1570.20
Unsecured Loans0.00306.20674.70714.60567.80
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.00306.20674.70714.60567.80
Deferred Tax Assets / Liabilities-1640.70-1839.50-1713.80-1718.90-1791.40
    Deferred Tax Assets2436.102378.702075.201829.401879.70
    Deferred Tax Liability795.40539.20361.40110.5088.30
Other Long Term Liabilities212.101203.30663.20463.50458.60
Long Term Trade Payables0.000.0019.200.00221.10
Long Term Provisions129.10134.30494.90441.4073.30
Total Non-Current Liabilities-1256.801698.202955.501680.203166.40
Current Liabilities
Trade Payables5432.605737.503730.502878.302904.10
    Sundry Creditors5432.605737.503730.502878.302904.10
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities38545.7032396.6022923.9023132.4020847.60
    Bank Overdraft / Short term credit0.000.000.000.0010.90
    Advances received from customers25618.1023090.8020399.5020565.0018533.10
    Interest Accrued But Not Due18.809.607.205.7098.70
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds6332.304395.900.00230.1049.70
    Current maturity - Others0.000.0058.6058.6058.60
    Other Liabilities6576.504900.302458.602273.002096.60
Short Term Borrowings0.000.000.00455.90776.00
    Secured ST Loans repayable on Demands0.000.000.00455.90776.00
    Working Capital Loans- Sec0.000.000.00455.90776.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans0.000.000.00-455.90-776.00
Short Term Provisions309.60192.80237.50164.40586.70
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax146.1041.00115.1059.3068.40
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions163.50151.80122.40105.10518.30
Total Current Liabilities44287.9038326.9026891.9026631.0025114.40
Total Liabilities51404.1047570.2038607.0037983.0037221.70
ASSETS
Gross Block2678.902237.101818.603569.303399.40
Less: Accumulated Depreciation1171.201050.30904.20888.70732.30
Less: Impairment of Assets0.000.000.000.000.00
Net Block1507.701186.80914.402680.602667.10
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.000.00100.400.002.70
Non Current Investments194.20316.90440.40463.90169.20
Long Term Investment194.20316.90440.40463.90169.20
    Quoted1.201.400.900.600.00
    Unquoted193.00315.50439.50463.30169.20
Long Term Loans & Advances3094.102976.102257.001500.402283.10
Other Non Current Assets960.20212.80126.60105.10277.40
Total Non-Current Assets5925.204866.304017.204933.105587.40
Current Assets Loans & Advances
Currents Investments407.40931.4024.50143.006.60
    Quoted407.40931.4024.50143.006.60
    Unquoted0.000.000.000.000.00
Inventories36107.0034685.2028937.6028368.7028640.10
    Raw Materials526.00438.90353.90522.90346.80
    Work-in Progress33667.1029565.3023776.7025818.2023624.80
    Finished Goods1913.904681.004807.002027.604668.50
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory0.000.000.000.000.00
Sundry Debtors621.30556.70273.40257.50330.50
    Debtors more than Six months593.80561.00228.10107.80288.10
    Debtors Others116.5080.6084.00186.30118.00
Cash and Bank4398.304100.203533.302757.101639.10
    Cash in hand1.902.302.402.404.80
    Balances at Bank4396.404097.903530.902754.701546.80
    Other cash and bank balances0.000.000.000.0087.50
Other Current Assets1236.80793.30553.20356.90218.00
    Interest accrued on Investments19.608.608.802.205.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses1177.00730.10443.60322.8062.20
    Other current_assets40.2054.60100.8031.90150.80
Short Term Loans and Advances2708.101637.101267.801166.70800.00
    Advances recoverable in cash or in kind1249.101257.30866.60787.50316.80
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances1459.00379.80401.20379.20483.20
Total Current Assets45478.9042703.9034589.8033049.9031634.30
Net Current Assets (Including Current Investments)1191.004377.007697.906418.906519.90
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets51404.1047570.2038607.0037983.0037221.70
Contingent Liabilities2134.201327.10733.203176.212949.20
Total Debt11088.9010785.905415.205216.006649.10
Book Value109.0499.06114.13126.22117.51
Adjusted Book Value109.0499.06114.13126.22117.51