Balance Sheet | Dhampur Sugar Mills Ltd. | R Wadiwala Securities Pvt Ltd

DHAMPUR SUGAR MILLS LTD.

NSE : DHAMPURSUGBSE : 500119ISIN CODE : INE041A01016Industry : SugarHouse : Dhampur Sugar Mills
BSE131.450.6 (+0.46 %)
PREV CLOSE (Rs.) 130.85
OPEN PRICE (Rs.) 131.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 13712
TODAY'S LOW / HIGH (Rs.)128.35 132.00
52 WK LOW / HIGH (Rs.)108.85 187.95
NSE131.340.33 (+0.25 %)
PREV CLOSE( Rs. ) 131.01
OPEN PRICE (Rs.) 130.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 131.34 (28)
VOLUME 123807
TODAY'S LOW / HIGH(Rs.) 128.12 132.30
52 WK LOW / HIGH (Rs.)110 188.83

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital653.80653.80663.80663.80664.50
    Equity - Authorised915.00915.00915.00915.001138.30
    Equity - Issued653.80653.80663.80663.80663.80
    Equity Paid Up653.80653.80663.80663.80663.80
    Equity Shares Forfeited0.000.000.000.000.70
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves10870.8010349.509761.808186.0014936.00
    Securities Premium0.000.000.000.003799.40
    Capital Reserves3.303.303.303.3075.60
    Profit & Loss Account Balance10865.0010342.909763.808157.509790.80
    General Reserves18.2011.902.000.001220.40
    Other Reserves-15.70-8.60-7.3025.2049.80
Reserve excluding Revaluation Reserve10870.8010349.509761.808186.0014936.00
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds11524.6011003.3010425.608849.8015600.50
Minority Interest8.906.804.800.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans1422.801337.301854.201458.702603.70
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks2066.201990.402164.801599.303247.80
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured-643.40-653.10-310.60-140.60-644.10
Unsecured Loans3.70311.50316.30876.60597.60
    Fixed Deposits - Public11.4050.90161.40244.90252.30
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.00350.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.00300.00250.00700.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan-7.70-39.40-95.10-68.30-4.70
Deferred Tax Assets / Liabilities914.40819.40574.90300.50336.90
    Deferred Tax Assets441.70410.30538.40852.401674.10
    Deferred Tax Liability1356.101229.701113.301152.902011.00
Other Long Term Liabilities203.70120.70136.6054.10202.80
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions483.40872.201715.101756.702459.70
Total Non-Current Liabilities3028.003461.104597.104446.606200.70
Current Liabilities
Trade Payables1329.501039.301819.802317.105939.80
    Sundry Creditors1329.501039.301819.802317.105939.80
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities1276.301461.901408.001687.901855.10
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers14.6026.8062.8087.2066.20
    Interest Accrued But Not Due9.5020.0042.4051.9032.90
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities1252.201415.101302.801548.801756.00
Short Term Borrowings7001.307198.904455.705890.707106.70
    Secured ST Loans repayable on Demands6001.307195.504425.305866.507072.30
    Working Capital Loans- Sec6001.307195.504425.305866.507072.30
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-5001.30-7192.10-4394.90-5842.30-7037.90
Short Term Provisions173.20389.40431.90394.60621.90
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax130.20322.00366.80342.40531.50
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions43.0067.4065.1052.2090.40
Total Current Liabilities9780.3010089.508115.4010290.3015523.50
Total Liabilities24341.8024560.7023142.9023586.7037324.70
ASSETS
Gross Block18977.3018690.8017179.0016356.4026851.00
Less: Accumulated Depreciation7653.507190.706725.806363.9010709.60
Less: Impairment of Assets0.000.000.000.000.00
Net Block11323.8011500.1010453.209992.5016141.40
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress87.90172.101033.40287.40212.40
Non Current Investments12.5010.0018.0051.4026.00
Long Term Investment12.5010.0018.0051.4026.00
    Quoted12.5010.0018.0051.4026.00
    Unquoted0.000.000.000.000.00
Long Term Loans & Advances378.80777.301625.801783.102403.20
Other Non Current Assets0.000.000.000.000.00
Total Non-Current Assets11803.0012459.5013130.4012114.4018783.00
Current Assets Loans & Advances
Currents Investments254.60455.400.000.000.00
    Quoted0.00455.400.000.000.00
    Unquoted254.600.000.000.000.00
Inventories8986.409170.606667.508523.5012925.50
    Raw Materials822.901066.40193.80352.30300.60
    Work-in Progress152.10123.20125.30127.50250.30
    Finished Goods7840.807793.406144.907480.9011972.10
    Packing Materials0.000.000.000.000.00
    Stores  and Spare163.70181.50196.20204.70395.80
    Other Inventory6.906.107.30358.106.70
Sundry Debtors1486.501633.901944.901599.102968.00
    Debtors more than Six months68.2034.1099.10131.30644.30
    Debtors Others1423.301604.801850.801472.802323.70
Cash and Bank1242.10193.40557.30585.50802.00
    Cash in hand29.106.205.407.309.90
    Balances at Bank1213.00187.20551.90578.20227.10
    Other cash and bank balances0.000.000.000.00565.00
Other Current Assets149.10160.0089.9075.601005.50
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans3.2018.905.404.407.30
    Prepaid Expenses55.2054.8039.1042.70113.50
    Other current_assets90.7086.3045.4028.50884.70
Short Term Loans and Advances418.60485.80750.80686.50838.60
    Advances recoverable in cash or in kind133.8073.3075.30125.60241.50
    Advance income tax and TDS124.60280.20675.50335.00485.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances160.20132.300.00225.90112.10
Total Current Assets12537.3012099.1010010.4011470.2018539.60
Net Current Assets (Including Current Investments)2757.002009.601895.001179.903016.10
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets24341.8024560.7023142.9023586.7037324.70
Contingent Liabilities267.40272.20507.00457.80944.90
Total Debt9100.009631.107259.008791.2011418.10
Book Value176.27168.30157.06133.32235.01
Adjusted Book Value176.27168.30157.06133.32235.01