Balance Sheet | CL Educate Ltd. | R Wadiwala Securities Pvt Ltd

CL EDUCATE LTD.

NSE : CLEDUCATEBSE : 540403ISIN CODE : INE201M01029Industry : Educational InstitutionsHouse : Private
BSE77.94-0.94 (-1.19 %)
PREV CLOSE (Rs.) 78.88
OPEN PRICE (Rs.) 78.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1293
TODAY'S LOW / HIGH (Rs.)77.05 78.60
52 WK LOW / HIGH (Rs.)56.6 113.95
NSE77.65-0.85 (-1.08 %)
PREV CLOSE( Rs. ) 78.50
OPEN PRICE (Rs.) 79.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 77.65 (250)
VOLUME 10697
TODAY'S LOW / HIGH(Rs.) 76.60 79.35
52 WK LOW / HIGH (Rs.)56.2 114

Balance Sheet

Select year
ParticularsMar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital275.34141.66141.66141.66141.66
    Equity - Authorised400.00272.80160.00160.00160.00
    Equity - Issued275.34141.66141.66141.66141.66
    Equity Paid Up275.34141.66141.66141.66141.66
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value5.005.0010.0010.0010.00
Share Warrants & Outstandings7.690.000.000.003.48
Total Reserves2464.682474.772328.182692.233237.59
    Securities Premium2752.212985.892985.892985.352985.35
    Capital Reserves0.020.020.020.050.02
    Profit & Loss Account Balance-101.28-303.22-443.53-302.50474.10
    General Reserves3.703.703.703.703.06
    Other Reserves-189.96-211.62-217.895.64-224.93
Reserve excluding Revaluation Reserve2464.682474.772328.182692.233237.59
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds2747.712616.422469.842833.893382.73
Minority Interest0.13-0.081.252.691.54
Long-Term Borrowings0.000.000.000.000.00
Secured Loans6.9529.2456.6935.8477.79
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks5.5744.1760.9429.3346.33
    Term Loans - Institutions0.009.6534.9352.2675.77
    Other Secured1.38-24.58-39.18-45.76-44.31
Unsecured Loans0.000.000.000.002.68
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.002.68
Deferred Tax Assets / Liabilities-187.10-119.11-125.50-132.25-110.78
    Deferred Tax Assets232.24230.71224.24250.52200.04
    Deferred Tax Liability45.14111.6098.74118.2789.25
Other Long Term Liabilities52.4054.9825.4551.9537.31
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions56.3249.6758.8856.24236.96
Total Non-Current Liabilities-71.4314.7815.5211.78243.96
Current Liabilities
Trade Payables403.96284.51248.01406.63480.87
    Sundry Creditors403.96284.51248.01406.63480.87
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities359.65322.55325.98432.77374.73
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers189.07156.34135.47192.26113.66
    Interest Accrued But Not Due0.080.330.660.570.22
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.003.19
    Other Liabilities170.50165.88189.86239.93257.66
Short Term Borrowings89.22112.52327.61391.81445.03
    Secured ST Loans repayable on Demands85.17110.65326.22391.59430.77
    Working Capital Loans- Sec85.17110.65326.22391.59430.77
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-81.12-108.78-324.84-391.37-416.50
Short Term Provisions11.947.992.002.44296.55
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax4.931.750.741.22294.73
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions7.026.241.271.221.82
Total Current Liabilities864.77727.57903.611233.651597.17
Total Liabilities3541.193358.703390.214082.005225.40
ASSETS
Gross Block1178.97980.871147.881429.181220.65
Less: Accumulated Depreciation536.71437.56426.33383.04244.53
Less: Impairment of Assets0.000.000.000.000.00
Net Block642.26543.31721.541046.15976.12
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.000.000.000.000.00
Non Current Investments76.74137.63166.81167.83573.64
Long Term Investment76.74137.63166.81167.83573.64
    Quoted0.000.000.000.000.00
    Unquoted76.74137.63166.81167.83573.64
Long Term Loans & Advances225.22171.85258.67287.04524.58
Other Non Current Assets436.4934.378.73101.02183.74
Total Non-Current Assets1463.79954.761191.671636.302275.52
Current Assets Loans & Advances
Currents Investments0.00398.65385.29371.63274.31
    Quoted0.00398.65385.29371.63274.31
    Unquoted0.000.000.000.000.00
Inventories121.59141.72144.79145.0298.06
    Raw Materials4.232.131.252.771.96
    Work-in Progress0.000.000.000.640.67
    Finished Goods0.000.000.00138.4677.75
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory117.36139.59143.553.1617.68
Sundry Debtors696.35499.46524.76927.961299.21
    Debtors more than Six months181.74213.31274.060.000.00
    Debtors Others541.77316.86277.661007.031456.50
Cash and Bank636.66210.34296.50141.93202.13
    Cash in hand25.1514.348.7311.6717.49
    Balances at Bank611.52195.73284.49130.03177.21
    Other cash and bank balances0.000.273.290.237.44
Other Current Assets266.75295.68630.04562.58576.09
    Interest accrued on Investments20.900.530.520.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.002.589.13
    Prepaid Expenses169.14188.81237.09193.34158.47
    Other current_assets76.71106.34392.43366.67408.48
Short Term Loans and Advances223.71332.11217.16296.58500.08
    Advances recoverable in cash or in kind154.87154.5224.0087.3863.75
    Advance income tax and TDS0.000.000.000.00215.35
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances68.84177.59193.17209.20220.98
Total Current Assets1945.051877.952198.552445.702949.88
Net Current Assets (Including Current Investments)1080.281150.391294.941212.061352.71
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets3541.193358.703390.214082.005225.40
Contingent Liabilities181.47214.13187.00178.85150.99
Total Debt104.42169.41428.31477.26577.42
Book Value49.7692.35174.35200.05238.55
Adjusted Book Value49.7646.1843.5950.0159.64