Balance Sheet | Cinevista Ltd. | R Wadiwala Securities Pvt Ltd

CINEVISTA LTD.

NSE : CINEVISTABSE : 532324ISIN CODE : INE039B01026Industry : Film Production, Distribution & EntertainmentHouse : Private
BSE15.000.2 (+1.35 %)
PREV CLOSE (Rs.) 14.80
OPEN PRICE (Rs.) 15.19
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2602
TODAY'S LOW / HIGH (Rs.)15.00 15.19
52 WK LOW / HIGH (Rs.)12.86 24.89
NSE15.090.34 (+2.31 %)
PREV CLOSE( Rs. ) 14.75
OPEN PRICE (Rs.) 14.45
BID PRICE (QTY) 15.09 (1666)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 12916
TODAY'S LOW / HIGH(Rs.) 14.45 15.35
52 WK LOW / HIGH (Rs.)13.21 24.88

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital117.83117.83117.83117.83117.83
    Equity - Authorised200.00200.00200.00200.00200.00
    Equity - Issued114.87114.87114.87114.87114.87
    Equity Paid Up114.87114.87114.87114.87114.87
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity2.952.952.952.952.95
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value2.002.002.002.002.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves387.37703.56778.561058.401267.26
    Securities Premium750.81750.81750.81750.81750.81
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance-1267.67-985.72-910.72-630.88-422.02
    General Reserves0.000.000.000.000.00
    Other Reserves904.23938.47938.47938.47938.47
Reserve excluding Revaluation Reserve387.37703.56-159.91119.93328.79
Revaluation reserve0.000.00938.47938.47938.47
Shareholder's Funds505.20821.39896.391176.231385.09
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans245.76236.50775.59634.15523.03
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks14.4022.6840.70142.9247.17
    Term Loans - Institutions12.6514.0416.8541.8594.41
    Other Secured218.71199.78718.04449.39381.44
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities-93.59-191.46-200.62-17.31-33.86
    Deferred Tax Assets203.66208.27217.1733.8633.88
    Deferred Tax Liability110.0716.8116.5416.540.02
Other Long Term Liabilities0.000.000.000.000.00
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions0.000.000.000.000.00
Total Non-Current Liabilities152.1645.05574.97616.84489.17
Current Liabilities
Trade Payables7.7713.8066.6039.5793.90
    Sundry Creditors7.7713.8066.6039.5793.90
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities692.35706.385.446.2915.54
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers0.000.000.000.000.00
    Interest Accrued But Not Due0.000.000.000.000.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities692.35706.385.446.2915.54
Short Term Borrowings4.874.876.450.000.00
    Secured ST Loans repayable on Demands4.874.876.450.000.00
    Working Capital Loans- Sec0.000.000.000.000.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans0.000.000.000.000.00
Short Term Provisions0.000.000.000.000.00
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.000.000.000.000.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions0.000.000.000.000.00
Total Current Liabilities704.98725.0578.4945.86109.43
Total Liabilities1362.341591.481549.841838.941983.69
ASSETS
Gross Block415.511471.841470.791474.061403.62
Less: Accumulated Depreciation196.60218.77217.84216.68273.56
Less: Impairment of Assets0.000.000.000.000.00
Net Block218.901253.081252.961257.381130.07
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress16.13123.7770.6555.8436.54
Non Current Investments0.010.000.300.300.30
Long Term Investment0.010.000.300.300.30
    Quoted0.000.000.300.300.30
    Unquoted0.000.000.000.000.00
Long Term Loans & Advances0.390.390.430.442.33
Other Non Current Assets0.000.000.000.000.00
Total Non-Current Assets243.761385.991324.341313.961169.24
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories1077.01167.65167.65442.66644.31
    Raw Materials0.000.000.000.000.00
    Work-in Progress0.00167.65167.65442.66443.61
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory1077.010.000.000.00200.69
Sundry Debtors0.060.040.0069.5694.03
    Debtors more than Six months0.000.0069.010.000.00
    Debtors Others0.060.040.0069.5694.03
Cash and Bank10.5517.0944.455.052.09
    Cash in hand0.530.500.431.060.23
    Balances at Bank10.0216.5944.024.001.86
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets4.372.692.120.3461.71
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.15
    Interest accrued and or due on loans0.000.070.320.000.00
    Prepaid Expenses1.241.510.040.030.00
    Other current_assets3.141.101.770.3161.56
Short Term Loans and Advances26.6018.0311.307.3612.31
    Advances recoverable in cash or in kind0.180.070.010.981.18
    Advance income tax and TDS0.000.000.000.0011.14
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances26.4217.9611.296.390.00
Total Current Assets1118.58205.49225.51524.98814.46
Net Current Assets (Including Current Investments)413.60-519.56147.02479.11705.02
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets1362.341591.481549.841838.941983.69
Contingent Liabilities8.4923.2927.620.000.00
Total Debt250.63241.37782.04634.15523.03
Book Value8.7414.25-0.784.097.72
Adjusted Book Value8.7414.25-0.784.097.72