Balance Sheet | Ceat Ltd. | R Wadiwala Securities Pvt Ltd

CEAT LTD.

NSE : CEATLTDBSE : 500878ISIN CODE : INE482A01020Industry : Tyres & AlliedHouse : RPG Enterprises
BSE3759.30-17.3 (-0.46 %)
PREV CLOSE (Rs.) 3776.60
OPEN PRICE (Rs.) 3776.10
BID PRICE (QTY) 3754.00 (1)
OFFER PRICE (QTY) 3758.20 (2)
VOLUME 690
TODAY'S LOW / HIGH (Rs.)3753.00 3791.60
52 WK LOW / HIGH (Rs.)2322.05 4431.6
NSE3760.00-16.4 (-0.43 %)
PREV CLOSE( Rs. ) 3776.40
OPEN PRICE (Rs.) 3776.40
BID PRICE (QTY) 3756.90 (4)
OFFER PRICE (QTY) 3759.60 (5)
VOLUME 9549
TODAY'S LOW / HIGH(Rs.) 3756.30 3795.60
52 WK LOW / HIGH (Rs.)2343.05 4438

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital404.50404.50404.50404.50404.50
    Equity - Authorised751.50751.50751.50751.50751.50
    Equity - Issued404.50404.50404.50404.50404.50
    Equity Paid Up404.50404.50404.50404.50404.50
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves43280.8040021.6033991.9032323.6032758.40
    Securities Premium5670.305670.305670.305670.305670.30
    Capital Reserves135.20137.40137.90142.00140.50
    Profit & Loss Account Balance35784.8032322.8026378.0024701.2024676.40
    General Reserves2517.802517.802517.802516.602516.60
    Other Reserves-827.30-626.70-712.10-706.50-245.40
Reserve excluding Revaluation Reserve43280.8040021.6033991.9032323.6032758.40
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds43685.3040426.1034396.4032728.1033162.90
Minority Interest77.3097.40173.90235.40232.40
Long-Term Borrowings0.000.000.000.000.00
Secured Loans7735.608052.5011044.7015280.5013249.10
    Non Convertible Debentures1000.001000.002500.002500.002500.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks10560.8010044.2012546.2014111.3011254.00
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured-3825.20-2991.70-4001.50-1330.80-504.90
Unsecured Loans1500.001513.503360.901911.10161.30
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.00300.001800.001800.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan1500.001213.501560.90111.10161.30
Deferred Tax Assets / Liabilities5003.504509.203873.103168.902793.10
    Deferred Tax Assets630.40457.70680.90751.50721.80
    Deferred Tax Liability5633.904966.904554.003920.403514.90
Other Long Term Liabilities1546.401228.701493.601221.00795.60
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions926.80786.00478.80416.80452.90
Total Non-Current Liabilities16712.3016089.9020251.1021998.3017452.00
Current Liabilities
Trade Payables27401.9023321.1022683.3021575.8018394.60
    Sundry Creditors27401.9023321.1022683.3021575.8018394.60
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities16326.2015355.2014700.9011202.4010272.10
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers370.10408.60239.60154.10160.60
    Interest Accrued But Not Due193.10187.70325.60136.50133.50
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds1000.000.001500.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities14763.0014758.9012635.7010911.809978.00
Short Term Borrowings6208.603383.902469.702395.20210.10
    Secured ST Loans repayable on Demands1300.001883.901469.701395.20210.10
    Working Capital Loans- Sec1300.001652.501347.601341.40154.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans3608.60-152.50-347.60-341.40-154.00
Short Term Provisions1731.501272.901601.301526.301584.80
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax692.40458.50403.40502.70496.30
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions1039.10814.401197.901023.601088.50
Total Current Liabilities51668.2043333.1041455.2036699.7030461.60
Total Liabilities112143.1099946.5096276.6091661.5081308.90
ASSETS
Gross Block97130.5086353.3079685.8067655.7059213.90
Less: Accumulated Depreciation27287.1023642.5018724.7014363.9011579.60
Less: Impairment of Assets0.000.000.000.000.00
Net Block69843.4062710.8060961.1053291.8047634.30
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress5066.106591.105685.908292.707678.60
Non Current Investments1898.401820.901695.701791.502100.90
Long Term Investment1898.401820.901695.701791.502100.90
    Quoted0.000.000.000.000.00
    Unquoted1898.401820.901695.701791.502100.90
Long Term Loans & Advances685.801190.10760.301326.601227.40
Other Non Current Assets0.400.401.509.9014.20
Total Non-Current Assets77803.0072557.5069379.3065178.6058905.40
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories14115.3011504.9011377.8013095.6011299.10
    Raw Materials5061.003902.604163.705815.505869.90
    Work-in Progress1241.60874.70791.90788.50670.80
    Finished Goods7315.206494.506080.106036.204323.90
    Packing Materials0.000.000.000.000.00
    Stores  and Spare463.50208.70181.80203.50259.40
    Other Inventory34.0024.40160.30251.90175.10
Sundry Debtors16533.1012832.2013070.3011543.209215.60
    Debtors more than Six months193.80146.80132.20140.60165.20
    Debtors Others16508.2012813.6013061.9011538.809211.20
Cash and Bank532.40590.80718.80363.10431.20
    Cash in hand0.200.600.400.500.60
    Balances at Bank326.90355.00530.90277.90350.60
    Other cash and bank balances205.30235.20187.5084.7080.00
Other Current Assets1719.801210.00837.80814.40523.10
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans5.402.900.200.200.30
    Prepaid Expenses632.00587.10451.10260.20136.00
    Other current_assets1082.40620.00386.50554.00386.80
Short Term Loans and Advances993.20768.00882.80657.40925.20
    Advances recoverable in cash or in kind446.50397.70475.30111.80352.20
    Advance income tax and TDS19.201.5011.0066.100.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances527.50368.80396.50479.50573.00
Total Current Assets33893.8026905.9026887.5026473.7022394.20
Net Current Assets (Including Current Investments)-17774.40-16427.20-14567.70-10226.00-8067.40
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets112143.1099946.5096276.6091661.5081308.90
Contingent Liabilities2631.404580.504523.305793.403149.90
Total Debt19283.5016289.0020927.0020967.8014175.60
Book Value1079.98999.41850.34809.10819.85
Adjusted Book Value1079.98999.41850.34809.10819.85