Balance Sheet | Bodhi Tree Multimedia Ltd. | R Wadiwala Securities Pvt Ltd

BODHI TREE MULTIMEDIA LTD.

NSE : BTMLBSE : 543767ISIN CODE : INE0EEJ01023Industry : TV Broadcasting & Software ProductionHouse : Private
BSE8.240.03 (+0.37 %)
PREV CLOSE (Rs.) 8.21
OPEN PRICE (Rs.) 8.10
BID PRICE (QTY) 8.22 (25)
OFFER PRICE (QTY) 8.30 (1822)
VOLUME 11715
TODAY'S LOW / HIGH (Rs.)8.10 8.74
52 WK LOW / HIGH (Rs.)7.15 13.12
NSE8.23-0.02 (-0.24 %)
PREV CLOSE( Rs. ) 8.25
OPEN PRICE (Rs.) 8.25
BID PRICE (QTY) 8.22 (4010)
OFFER PRICE (QTY) 8.24 (407)
VOLUME 336051
TODAY'S LOW / HIGH(Rs.) 8.21 8.75
52 WK LOW / HIGH (Rs.)7.11 13.47

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital124.96124.96124.9612.5012.50
    Equity - Authorised125.00125.00125.0015.0015.00
    Equity - Issued124.96124.96124.9612.5012.50
    Equity Paid Up124.96124.96124.9612.5012.50
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value1.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves202.67147.43123.7882.8953.29
    Securities Premium68.1168.1168.1155.6555.65
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance134.5679.3255.6727.24-2.36
    General Reserves0.000.000.000.000.00
    Other Reserves0.000.000.000.000.00
Reserve excluding Revaluation Reserve202.67147.43123.7882.8953.29
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds327.63272.39248.7495.3965.79
Minority Interest0.581.570.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans0.000.000.000.000.00
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks0.000.000.000.000.00
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.000.000.000.000.00
Unsecured Loans0.000.223.1726.021.68
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks7.747.0611.8815.261.68
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.007.950.000.00
    Other Unsecured Loan-7.74-6.85-16.6610.750.00
Deferred Tax Assets / Liabilities-0.31-0.53-1.23-1.16-2.59
    Deferred Tax Assets2.403.371.971.602.59
    Deferred Tax Liability2.082.840.730.440.00
Other Long Term Liabilities2.156.440.810.000.00
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions1.390.000.000.000.00
Total Non-Current Liabilities3.226.132.7524.86-0.91
Current Liabilities
Trade Payables249.35216.9187.6432.5639.80
    Sundry Creditors249.35216.9187.6432.5639.80
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities199.7867.8376.1830.4639.98
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers0.000.000.000.000.00
    Interest Accrued But Not Due0.250.110.280.230.00
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities199.5367.7175.9030.2339.98
Short Term Borrowings89.7542.5230.7427.3526.73
    Secured ST Loans repayable on Demands76.1529.5121.9527.3525.50
    Working Capital Loans- Sec76.1529.5121.9527.3525.50
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-62.54-16.50-13.16-27.35-24.27
Short Term Provisions48.789.127.460.001.41
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax46.549.127.460.001.41
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions2.240.000.000.000.00
Total Current Liabilities587.66336.37202.0290.37107.92
Total Liabilities919.09616.45453.51210.61172.80
ASSETS
Gross Block16.8216.188.052.742.71
Less: Accumulated Depreciation10.126.805.212.452.35
Less: Impairment of Assets0.000.000.000.000.00
Net Block6.719.392.840.290.37
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.000.000.000.000.00
Non Current Investments0.150.080.090.090.09
Long Term Investment0.150.080.090.090.09
    Quoted0.000.000.000.000.00
    Unquoted0.150.080.090.090.09
Long Term Loans & Advances60.3865.4736.3626.0721.13
Other Non Current Assets9.722.940.000.000.00
Total Non-Current Assets78.4579.3840.7827.3621.59
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories240.14163.1194.7658.7132.98
    Raw Materials0.000.000.000.000.00
    Work-in Progress240.14163.1194.7658.7132.98
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.000.000.00
    Other Inventory0.000.000.000.000.00
Sundry Debtors233.47140.18131.8272.0180.40
    Debtors more than Six months8.094.372.675.304.52
    Debtors Others225.38135.81129.1566.7175.88
Cash and Bank4.728.2043.879.5925.05
    Cash in hand0.690.340.220.280.10
    Balances at Bank4.037.8643.659.3124.95
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets0.000.000.000.000.00
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses0.000.000.000.000.00
    Other current_assets0.000.000.000.000.00
Short Term Loans and Advances362.32225.58142.1738.667.06
    Advances recoverable in cash or in kind317.55214.08133.4332.194.01
    Advance income tax and TDS43.2711.517.064.730.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances1.500.001.691.743.05
Total Current Assets840.64537.07412.62178.97145.49
Net Current Assets (Including Current Investments)252.98200.70210.6088.6037.57
Miscellaneous Expenses not written off0.000.000.114.295.72
Total Assets919.09616.45453.51210.61172.80
Contingent Liabilities0.000.000.000.000.00
Total Debt209.5450.2850.5753.3728.41
Book Value2.6221.8019.9072.8848.05
Adjusted Book Value2.622.091.911.400.92