Balance Sheet | Bharat Forge Ltd. | R Wadiwala Securities Pvt Ltd

BHARAT FORGE LTD.

NSE : BHARATFORGBSE : 500493ISIN CODE : INE465A01025Industry : ForgingsHouse : Kalyani
BSE1426.0019.9 (+1.42 %)
PREV CLOSE (Rs.) 1406.10
OPEN PRICE (Rs.) 1415.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 17787
TODAY'S LOW / HIGH (Rs.)1405.95 1429.85
52 WK LOW / HIGH (Rs.)919.1 1460.7
NSE1426.6019.2 (+1.36 %)
PREV CLOSE( Rs. ) 1407.40
OPEN PRICE (Rs.) 1414.90
BID PRICE (QTY) 1426.60 (1)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 509588
TODAY'S LOW / HIGH(Rs.) 1404.70 1430.00
52 WK LOW / HIGH (Rs.)919.1 1460.2

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital956.27931.27931.27931.27931.27
    Equity - Authorised1950.001950.001950.001950.001950.00
    Equity - Issued956.54931.54931.54931.54931.54
    Equity Paid Up956.18931.18931.18931.18931.18
    Equity Shares Forfeited0.090.090.090.090.09
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value2.002.002.002.002.00
Share Warrants & Outstandings127.36127.3637.4016.290.00
Total Reserves91449.7170643.2166086.5964759.1853219.92
    Securities Premium23103.226930.896930.896930.896930.89
    Capital Reserves15.5015.5015.5015.5015.50
    Profit & Loss Account Balance61811.4856757.5951140.4148867.4139764.24
    General Reserves3230.483230.483230.483230.483230.48
    Other Reserves3289.033708.754769.315714.903278.81
Reserve excluding Revaluation Reserve91449.7170643.2166086.5964759.1853219.92
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds92533.3471701.8467055.2665706.7454151.19
Minority Interest-327.53-48.75360.72560.77316.95
Long-Term Borrowings0.000.000.000.000.00
Secured Loans6599.474480.334595.444866.914542.08
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks6957.806232.235450.545374.534535.38
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured-358.33-1751.90-855.10-507.626.70
Unsecured Loans6594.1914109.4712917.2813006.5217629.57
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency1365.894102.399124.3012807.1412670.80
    Loans - Banks5747.607038.862885.500.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan-519.302968.22907.48199.384958.77
Deferred Tax Assets / Liabilities-703.1538.85657.971718.091445.10
    Deferred Tax Assets3505.922581.952010.311630.101310.25
    Deferred Tax Liability2802.772620.802668.283348.192755.35
Other Long Term Liabilities5063.136949.8712579.606156.335692.51
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions2192.251806.841411.731760.711923.06
Total Non-Current Liabilities19745.8927385.3632162.0227508.5631232.32
Current Liabilities
Trade Payables23442.1222621.2221513.4016313.6512068.36
    Sundry Creditors23442.1222621.2221513.4016313.6512068.36
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities18544.8218019.3516333.6310018.637893.41
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers3916.006267.293702.22959.21708.93
    Interest Accrued But Not Due369.35564.65553.09151.77257.24
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds4495.431493.41999.220.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities9764.049694.0011079.108907.656927.24
Short Term Borrowings42701.2150051.3743534.0533394.4423625.88
    Secured ST Loans repayable on Demands36072.5741877.3436217.1129178.1021703.79
    Working Capital Loans- Sec36072.5741877.3436217.1129178.1021398.71
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-29443.93-33703.31-28900.17-24961.76-19476.62
Short Term Provisions2341.932109.151387.491415.481589.61
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax396.07609.04486.17499.03506.77
    Provision for post retirement benefits53.3514.0211.3919.8158.68
    Preference Dividend0.000.000.000.000.00
    Other Provisions1892.511486.09889.93896.641024.16
Total Current Liabilities87030.0892801.0982768.5761142.2045177.26
Total Liabilities198981.78191839.54182346.57154918.27130877.72
ASSETS
Gross Block123671.41110402.10102676.4982461.9976752.98
Less: Accumulated Depreciation56480.7847311.1841070.2833765.0129171.73
Less: Impairment of Assets1203.100.000.000.0084.49
Net Block65987.5363090.9261606.2148696.9847496.76
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress17253.499768.616963.8611247.559001.14
Non Current Investments7097.448235.0015187.656957.325295.80
Long Term Investment7097.448235.0015187.656957.325295.80
    Quoted1039.131366.011856.94985.84967.27
    Unquoted6092.256902.9313331.015971.784804.70
Long Term Loans & Advances4486.899324.797452.385653.194644.03
Other Non Current Assets1487.661118.391065.653050.762292.74
Total Non-Current Assets96658.3491684.4292326.3975608.6968733.36
Current Assets Loans & Advances
Currents Investments13529.5910254.7810500.5619080.2420771.79
    Quoted3920.643214.521440.803017.514262.81
    Unquoted9608.957040.269059.7616062.7316508.98
Inventories35784.3632160.8231262.5427104.5717939.38
    Raw Materials10200.617482.947256.596349.743111.38
    Work-in Progress9576.9910455.389564.137777.525947.02
    Finished Goods5945.473751.755415.1910422.005940.34
    Packing Materials0.000.000.000.000.00
    Stores  and Spare2982.842848.022218.161933.801945.16
    Other Inventory7078.457622.736808.47621.51995.48
Sundry Debtors28996.0631671.5130874.5721622.9514095.75
    Debtors more than Six months1400.411954.241302.53552.31847.79
    Debtors Others28187.6430439.7129976.2421391.3013554.79
Cash and Bank12913.7616899.2210395.196030.174728.62
    Cash in hand2.692.372.58145.152.40
    Balances at Bank12911.0716896.8510392.615885.024726.22
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets2930.623614.863129.643002.382223.16
    Interest accrued on Investments0.000.000.0072.6235.14
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans98.9353.4022.770.000.00
    Prepaid Expenses0.000.000.000.000.00
    Other current_assets2831.693561.463106.872929.762188.02
Short Term Loans and Advances8169.055553.933857.682469.272385.66
    Advances recoverable in cash or in kind1888.711619.411357.59737.011029.68
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances6280.343934.522500.091732.261355.98
Total Current Assets102323.44100155.1290020.1879309.5862144.36
Net Current Assets (Including Current Investments)15293.367354.037251.6118167.3816967.10
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets198981.78191839.54182346.57154918.27130877.72
Contingent Liabilities6056.765593.294921.814902.651359.62
Total Debt62514.5274656.1067970.2456545.3849953.74
Book Value193.28153.73143.94141.09116.31
Adjusted Book Value193.28153.73143.94141.09116.31