Balance Sheet | Bannari Amman Spinning Mills Ltd. | R Wadiwala Securities Pvt Ltd

BANNARI AMMAN SPINNING MILLS LTD.

NSE : BASMLBSE : 532674ISIN CODE : INE186H01022Industry : Textile - SpinningHouse : Sakthi
BSE27.71-0.1 (-0.36 %)
PREV CLOSE (Rs.) 27.81
OPEN PRICE (Rs.) 27.69
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3334
TODAY'S LOW / HIGH (Rs.)27.63 27.85
52 WK LOW / HIGH (Rs.)25 57.22
NSE27.73-0.12 (-0.43 %)
PREV CLOSE( Rs. ) 27.85
OPEN PRICE (Rs.) 27.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 47690
TODAY'S LOW / HIGH(Rs.) 27.57 27.89
52 WK LOW / HIGH (Rs.)24.9 57.42

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital324.21324.21324.21324.21157.54
    Equity - Authorised750.00750.00500.00500.00500.00
    Equity - Issued324.21324.21324.21324.21157.54
    Equity Paid Up324.21324.21324.21324.21157.54
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value5.005.005.005.005.00
Share Warrants & Outstandings65.500.000.000.000.00
Total Reserves3760.093669.173884.204200.432861.92
    Securities Premium1608.131612.901612.901613.75793.08
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance508.09362.32582.02904.88383.63
    General Reserves1629.521629.521629.521629.521629.52
    Other Reserves14.3564.4259.7552.2955.69
Reserve excluding Revaluation Reserve3760.093669.173884.204200.432861.92
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds4149.803993.384208.414524.643019.46
Minority Interest0.00519.99464.99394.79356.15
Long-Term Borrowings0.000.000.000.000.00
Secured Loans1308.612020.272584.242340.101478.74
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks1974.352364.972597.942316.791892.39
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured-665.74-344.70-13.7023.30-413.65
Unsecured Loans120.00170.50170.00200.00390.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others120.00170.50170.00200.00390.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities99.46153.08257.14473.63313.20
    Deferred Tax Assets900.58850.53731.36559.69647.56
    Deferred Tax Liability1000.041003.61988.501033.31960.76
Other Long Term Liabilities2.7512.2531.8163.2481.82
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions0.000.000.0030.4124.13
Total Non-Current Liabilities1530.812356.103043.193107.382287.89
Current Liabilities
Trade Payables515.08993.16960.751464.151282.93
    Sundry Creditors515.08993.16960.751464.151282.93
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities952.58573.06513.48343.77782.96
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers39.6141.0844.4465.8480.54
    Interest Accrued But Not Due14.0518.331.123.788.40
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities898.92513.65467.93274.15694.03
Short Term Borrowings2545.752490.962666.522480.723373.41
    Secured ST Loans repayable on Demands2545.752490.962666.522480.723373.41
    Working Capital Loans- Sec2545.752490.962666.522480.723373.41
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-2545.75-2490.96-2666.52-2480.72-3373.41
Short Term Provisions85.3113.6513.6538.3441.45
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax72.180.000.000.000.00
    Provision for post retirement benefits0.000.000.000.0026.13
    Preference Dividend0.000.000.000.000.00
    Other Provisions13.1313.6513.6538.3415.32
Total Current Liabilities4098.724070.834154.404326.985480.75
Total Liabilities10054.3412282.3912854.4812353.7811144.26
ASSETS
Gross Block6852.086655.156304.117514.647339.96
Less: Accumulated Depreciation2073.671831.591252.051527.461207.16
Less: Impairment of Assets0.000.000.000.000.00
Net Block4778.414823.565052.055987.196132.80
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress150.91100.9354.77300.56166.40
Non Current Investments38.9238.4262.5323.452.64
Long Term Investment38.9238.4262.5323.452.64
    Quoted0.920.590.690.680.39
    Unquoted38.0037.8461.8422.772.26
Long Term Loans & Advances163.46140.34123.23222.71102.79
Other Non Current Assets0.000.000.0011.330.00
Total Non-Current Assets5131.705103.265292.586545.256404.62
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories2172.832114.842842.573065.932591.43
    Raw Materials692.30928.801187.441897.071523.78
    Work-in Progress226.37201.95219.17267.46212.48
    Finished Goods1038.31733.001094.89814.37716.14
    Packing Materials0.000.000.000.000.00
    Stores  and Spare76.9672.9380.9887.0284.93
    Other Inventory138.90178.16260.090.0054.11
Sundry Debtors1554.391672.531746.751890.771400.05
    Debtors more than Six months218.29189.82183.02182.65190.46
    Debtors Others1463.031609.631688.871827.531295.19
Cash and Bank56.1180.0365.51196.43174.88
    Cash in hand0.180.530.650.540.52
    Balances at Bank54.3779.2064.66195.70173.95
    Other cash and bank balances1.560.300.200.190.40
Other Current Assets337.79473.86169.83292.08417.87
    Interest accrued on Investments5.482.561.311.200.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses99.4188.3948.3149.1644.04
    Other current_assets232.91382.91120.21241.73373.83
Short Term Loans and Advances323.50268.67317.20357.66149.73
    Advances recoverable in cash or in kind79.9862.82100.49139.85144.99
    Advance income tax and TDS56.3117.1419.013.574.74
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances187.21188.71197.71214.240.00
Total Current Assets4444.624609.925141.875802.874733.96
Net Current Assets (Including Current Investments)345.90539.08987.461475.89-746.79
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets10054.3412282.3912854.4812353.7811144.26
Contingent Liabilities192.73737.41175.02160.78960.58
Total Debt4666.535064.085646.895187.435825.64
Book Value62.9961.5964.9069.7895.83
Adjusted Book Value60.3258.9762.1566.8259.19