Balance Sheet | Bannari Amman Spinning Mills Ltd. | R Wadiwala Securities Pvt Ltd

BANNARI AMMAN SPINNING MILLS LTD.

NSE : BASMLBSE : 532674ISIN CODE : INE186H01022Industry : Textile - SpinningHouse : Sakthi
BSE43.440.97 (+2.28 %)
PREV CLOSE (Rs.) 42.47
OPEN PRICE (Rs.) 42.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 31880
TODAY'S LOW / HIGH (Rs.)41.09 43.90
52 WK LOW / HIGH (Rs.)37.09 59.87
NSE43.551.25 (+2.96 %)
PREV CLOSE( Rs. ) 42.30
OPEN PRICE (Rs.) 42.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 43.55 (1)
VOLUME 126404
TODAY'S LOW / HIGH(Rs.) 41.15 44.05
52 WK LOW / HIGH (Rs.)37.5 59.5

Balance Sheet

Select year
ParticularsMar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital324.21324.21157.54157.54157.54
    Equity - Authorised500.00500.00500.00160.00160.00
    Equity - Issued324.21324.21157.54157.54157.54
    Equity Paid Up324.21324.21157.54157.54157.54
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value5.005.005.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves3884.204200.432861.922965.822965.80
    Securities Premium1612.901613.75793.08793.08793.08
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance582.02904.88383.63493.65500.93
    General Reserves1629.521629.521629.521629.521629.52
    Other Reserves59.7652.2955.6949.5742.27
Reserve excluding Revaluation Reserve3884.204200.432861.922965.822965.80
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds4208.414524.643019.463123.363123.34
Minority Interest464.99394.79356.15348.53312.24
Long-Term Borrowings0.000.000.000.000.00
Secured Loans2902.982340.101478.741741.702256.13
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks3001.882316.791892.392196.612680.28
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured-98.9023.30-413.65-454.92-424.15
Unsecured Loans170.00200.00390.00220.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others170.00200.00390.00220.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities330.27473.63313.20327.37283.55
    Deferred Tax Assets735.81559.69647.56630.09676.06
    Deferred Tax Liability1066.081033.31960.76957.46959.61
Other Long Term Liabilities37.0763.2481.82116.46117.79
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions31.4030.4124.1323.1212.63
Total Non-Current Liabilities3471.723107.382287.892428.652670.10
Current Liabilities
Trade Payables1142.071464.151282.931473.251123.08
    Sundry Creditors1142.071464.151282.931473.251123.08
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities712.75343.77782.96865.45848.04
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers44.5265.8480.54105.18208.71
    Interest Accrued But Not Due2.363.788.4034.3116.35
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities665.88274.15694.03725.96622.99
Short Term Borrowings2810.942480.723373.414201.054437.78
    Secured ST Loans repayable on Demands2810.942480.723373.413904.654182.45
    Working Capital Loans- Sec2810.942480.723373.413904.654182.45
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-2810.94-2480.72-3373.41-3608.25-3927.12
Short Term Provisions32.9438.3441.4530.6780.06
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.000.000.000.0030.90
    Provision for post retirement benefits0.000.0026.1313.530.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions32.9438.3415.3217.1449.16
Total Current Liabilities4698.694326.985480.756570.426488.95
Total Liabilities12843.8112353.7811144.2612470.9612594.63
ASSETS
Gross Block8255.567514.647339.967392.537506.36
Less: Accumulated Depreciation1870.601527.461207.16996.96915.98
Less: Impairment of Assets0.000.000.000.000.00
Net Block6384.965987.196132.806395.566590.38
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress60.20300.56166.4043.9013.19
Non Current Investments68.5323.452.642.548.79
Long Term Investment68.5323.452.642.548.79
    Quoted0.690.680.390.390.39
    Unquoted67.8422.772.262.158.40
Long Term Loans & Advances131.84222.71102.79147.74106.09
Other Non Current Assets11.3311.330.000.000.00
Total Non-Current Assets6656.866545.256404.626589.746718.45
Current Assets Loans & Advances
Currents Investments0.000.000.000.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.000.000.000.00
Inventories3450.443065.932591.433265.583179.91
    Raw Materials1727.421897.071523.781637.081687.56
    Work-in Progress245.85267.46212.48190.07184.17
    Finished Goods1385.96814.37716.141318.341169.38
    Packing Materials0.000.000.000.000.00
    Stores  and Spare91.2287.0284.9367.9479.72
    Other Inventory0.000.0054.1152.1459.08
Sundry Debtors2004.281890.771400.051665.771895.89
    Debtors more than Six months177.57182.65190.460.000.00
    Debtors Others1951.851827.531295.191747.221961.61
Cash and Bank119.19196.43174.88359.15132.49
    Cash in hand1.140.540.520.821.01
    Balances at Bank117.85195.70173.95357.99115.39
    Other cash and bank balances0.200.190.400.3516.10
Other Current Assets204.87292.08417.87423.62467.67
    Interest accrued on Investments1.311.200.001.650.28
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses55.6749.1644.0451.1447.78
    Other current_assets147.88241.73373.83370.83419.61
Short Term Loans and Advances402.49357.66149.73167.11200.22
    Advances recoverable in cash or in kind121.74139.85144.99150.41169.72
    Advance income tax and TDS8.333.574.7416.7030.50
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances272.43214.240.000.000.00
Total Current Assets6181.275802.874733.965881.225876.18
Net Current Assets (Including Current Investments)1482.581475.89-746.79-689.20-612.77
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets12843.8112353.7811144.2612470.9612594.63
Contingent Liabilities175.02160.78960.581442.62131.36
Total Debt6195.245187.435825.646769.627251.65
Book Value64.9069.7895.83198.25198.25
Adjusted Book Value64.9069.7861.8163.9463.94