Balance Sheet | Balrampur Chini Mills Ltd. | R Wadiwala Securities Pvt Ltd

BALRAMPUR CHINI MILLS LTD.

NSE : BALRAMCHINBSE : 500038ISIN CODE : INE119A01028Industry : SugarHouse : Private
BSE446.908.4 (+1.92 %)
PREV CLOSE (Rs.) 438.50
OPEN PRICE (Rs.) 431.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 14037
TODAY'S LOW / HIGH (Rs.)431.55 449.25
52 WK LOW / HIGH (Rs.)408.65 627
NSE447.058.45 (+1.93 %)
PREV CLOSE( Rs. ) 438.60
OPEN PRICE (Rs.) 438.65
BID PRICE (QTY) 447.05 (57)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 274506
TODAY'S LOW / HIGH(Rs.) 436.15 448.95
52 WK LOW / HIGH (Rs.)407.8 627.8

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital201.90201.75201.75204.04210.00
    Equity - Authorised400.00400.00400.00400.00400.00
    Equity - Issued201.90201.75201.75204.04210.00
    Equity Paid Up201.90201.75201.75204.04210.00
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value1.001.001.001.001.00
Share Warrants & Outstandings345.90239.600.000.000.00
Total Reserves37407.2533568.2728754.0127493.1025981.48
    Securities Premium52.740.000.000.000.00
    Capital Reserves107.56107.56107.56107.56318.46
    Profit & Loss Account Balance11928.2610144.318325.4710070.2010358.96
    General Reserves25000.0023000.0020000.0017000.0015000.00
    Other Reserves318.69316.40320.98315.34304.06
Reserve excluding Revaluation Reserve37407.2533568.2728754.0127493.1025981.48
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds37955.0534009.6328955.7627697.1426191.48
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans4894.873263.434287.501441.992422.73
    Non Convertible Debentures0.001398.431396.760.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks4894.871865.002890.741441.992422.73
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.000.000.000.000.00
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities2753.402268.201281.51755.04640.04
    Deferred Tax Assets651.751036.011266.001477.221809.74
    Deferred Tax Liability3405.153304.212547.512232.262449.79
Other Long Term Liabilities6.267.308.9631.4281.78
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions3020.066395.826392.245690.045825.32
Total Non-Current Liabilities10674.5911934.7511970.207918.498969.88
Current Liabilities
Trade Payables2829.742950.583518.723082.855964.46
    Sundry Creditors2829.742950.583518.723082.855964.46
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities2145.402626.813413.722149.181989.54
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers92.69131.8448.8243.3529.51
    Interest Accrued But Not Due111.91104.16112.6937.7932.61
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities1940.812390.823252.222068.041927.43
Short Term Borrowings20477.0515471.8012637.959598.548913.63
    Secured ST Loans repayable on Demands20477.0515471.8012637.959598.548913.63
    Working Capital Loans- Sec20477.0515471.8012637.959598.548913.63
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-20477.05-15471.80-12637.95-9598.54-8913.63
Short Term Provisions888.701193.9673.9567.3953.57
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax823.611133.660.000.000.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions65.0960.3073.9567.3953.57
Total Current Liabilities26340.8822243.1519644.3414897.9616921.20
Total Liabilities74970.5168187.5260570.3050513.5852082.55
ASSETS
Gross Block37685.7636079.6834094.2823362.9621996.61
Less: Accumulated Depreciation11231.929685.718108.377026.506010.77
Less: Impairment of Assets0.000.000.000.000.00
Net Block26453.8326393.9725985.9116336.4615985.84
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress1057.74454.96242.892043.01144.79
Non Current Investments4312.213394.222013.461725.612491.55
Long Term Investment4312.213394.222013.461725.612491.55
    Quoted0.000.000.000.000.00
    Unquoted4312.213394.222013.461725.612491.55
Long Term Loans & Advances9322.216435.776504.806608.055897.76
Other Non Current Assets40.75116.7045.8835.2718.86
Total Non-Current Assets41186.7436795.6134792.9426748.3924538.79
Current Assets Loans & Advances
Currents Investments0.000.00612.510.000.00
    Quoted0.000.000.000.000.00
    Unquoted0.000.00612.510.000.00
Inventories31187.1828687.6723186.8222005.0723784.57
    Raw Materials907.14876.372007.991029.06942.58
    Work-in Progress212.95426.71374.90316.27205.54
    Finished Goods25591.0524454.2717883.1718070.9720665.57
    Packing Materials27.2959.9952.4032.4232.24
    Stores  and Spare727.53794.72788.24698.99634.43
    Other Inventory3721.232075.622080.111857.361304.22
Sundry Debtors1429.611255.681248.231367.242454.64
    Debtors more than Six months0.050.110.011.069.77
    Debtors Others1429.561255.571248.221366.182454.63
Cash and Bank34.1629.63118.9532.7627.99
    Cash in hand3.263.032.922.953.46
    Balances at Bank30.9026.60116.0329.8124.53
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets151.70172.52211.44114.061093.61
    Interest accrued on Investments0.760.520.590.400.29
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses125.74127.76135.93100.54154.09
    Other current_assets25.2044.2474.9313.12939.23
Short Term Loans and Advances981.131246.42399.41246.06182.96
    Advances recoverable in cash or in kind122.70128.34293.17174.11112.59
    Advance income tax and TDS777.331042.816.868.580.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances81.0975.2799.3863.3770.37
Total Current Assets33783.7731391.9125777.3623765.1927543.76
Net Current Assets (Including Current Investments)7442.899148.766133.028867.2310622.57
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets74970.5168187.5260570.3050513.5852082.55
Contingent Liabilities27.6234.4420.5524.4224.42
Total Debt26261.9220082.5318786.2112096.2912392.12
Book Value186.27167.39143.52135.74124.72
Adjusted Book Value186.27167.39143.52135.74124.72