Balance Sheet | Andrew Yule & Company Ltd. | R Wadiwala Securities Pvt Ltd

ANDREW YULE & COMPANY LTD.

NSE : ANDREWYUBSE : 526173ISIN CODE : INE449C01025Industry : Tea/CoffeeHouse : PSU
BSE25.690.25 (+0.98 %)
PREV CLOSE (Rs.) 25.44
OPEN PRICE (Rs.) 25.44
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 93065
TODAY'S LOW / HIGH (Rs.)25.00 25.98
52 WK LOW / HIGH (Rs.)22.65 44.35
NSE31.350 (0 %)
PREV CLOSE( Rs. ) 31.35
OPEN PRICE (Rs.) 31.75
BID PRICE (QTY) 31.35 (7492)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1201436
TODAY'S LOW / HIGH(Rs.) 30.55 32.95
52 WK LOW / HIGH (Rs.)30.55 32.95

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital977.90977.90977.90977.90977.90
    Equity - Authorised1100.001100.001100.001100.001100.00
    Equity - Issued977.90977.90977.90977.90977.90
    Equity Paid Up977.90977.90977.90977.90977.90
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value2.002.002.002.002.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves2412.172415.262871.502762.842808.70
    Securities Premium274.18274.18274.18274.18274.18
    Capital Reserves40.6840.6840.6840.6840.64
    Profit & Loss Account Balance2074.262101.942580.102453.662506.99
    General Reserves0.000.000.000.000.00
    Other Reserves23.06-1.53-23.46-5.67-13.11
Reserve excluding Revaluation Reserve2412.172415.262871.502762.842808.70
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds3390.073393.163849.403740.743786.60
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans15.3237.6558.6168.275.38
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks15.3237.6558.6168.275.38
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured0.000.000.000.000.00
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities47.07140.20215.93204.78108.20
    Deferred Tax Assets167.66124.1797.30264.73235.95
    Deferred Tax Liability214.73264.37313.23469.52344.15
Other Long Term Liabilities68.2372.1975.0576.3347.10
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions372.16357.50334.14263.82256.17
Total Non-Current Liabilities502.78607.54683.73613.21416.85
Current Liabilities
Trade Payables1054.37773.181039.34593.84627.85
    Sundry Creditors1054.37773.181039.34593.84627.85
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities1237.911018.55778.47696.34733.02
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers126.62129.38145.900.000.00
    Interest Accrued But Not Due0.250.080.040.000.84
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities1111.04889.09632.53696.34732.18
Short Term Borrowings1039.081101.28940.09600.95694.38
    Secured ST Loans repayable on Demands1039.081101.28940.09600.95694.38
    Working Capital Loans- Sec0.000.000.000.000.00
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans0.000.000.000.000.00
Short Term Provisions298.86212.40125.45133.6197.51
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax0.100.100.100.100.10
    Provision for post retirement benefits4.304.304.304.304.30
    Preference Dividend0.000.000.000.000.00
    Other Provisions294.46208.00121.05129.2193.11
Total Current Liabilities3630.213105.402883.352024.732152.76
Total Liabilities7523.077106.107416.486378.676356.21
ASSETS
Gross Block3294.612933.542712.462249.422094.92
Less: Accumulated Depreciation1369.651305.601284.801124.141067.40
Less: Impairment of Assets7.787.788.468.460.00
Net Block1917.181620.161419.201116.831027.52
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress611.20883.53935.60822.46752.32
Non Current Investments2430.272186.532010.781950.542025.27
Long Term Investment2430.272186.532010.781950.542025.27
    Quoted2434.312190.582014.751955.181983.20
    Unquoted1.121.121.191.5247.30
Long Term Loans & Advances119.91188.36165.65177.89162.56
Other Non Current Assets16.3935.8945.8960.5446.03
Total Non-Current Assets5094.944914.474577.124128.264013.71
Current Assets Loans & Advances
Currents Investments8.040.040.0415.370.04
    Quoted0.040.040.040.040.04
    Unquoted8.000.000.0015.330.00
Inventories401.31343.03531.60496.47459.10
    Raw Materials118.8089.96111.92111.65108.23
    Work-in Progress123.44107.70132.49143.23138.46
    Finished Goods56.8261.47151.6668.9763.42
    Packing Materials0.000.000.000.000.00
    Stores  and Spare100.8182.46130.56167.90146.14
    Other Inventory1.441.444.964.742.85
Sundry Debtors1244.46999.391181.52796.47632.38
    Debtors more than Six months419.09377.42291.30195.55790.84
    Debtors Others1021.34747.05975.49609.28384.11
Cash and Bank380.69389.44495.75320.51679.85
    Cash in hand0.300.540.923.734.31
    Balances at Bank380.39388.90494.83316.78675.54
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets16.8213.9211.2215.3835.58
    Interest accrued on Investments16.8213.9211.2211.4111.59
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses0.000.000.000.000.00
    Other current_assets0.000.000.003.9724.00
Short Term Loans and Advances376.81441.58619.23532.24535.57
    Advances recoverable in cash or in kind215.64268.56441.39340.22510.99
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances161.17173.03177.84192.0224.58
Total Current Assets2428.132187.392839.352176.432342.51
Net Current Assets (Including Current Investments)-1202.09-918.00-44.00151.70189.74
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets7523.077106.107416.486378.676356.21
Contingent Liabilities788.26773.56876.84792.74813.22
Total Debt1054.931139.41999.15669.35699.88
Book Value6.936.947.877.657.74
Adjusted Book Value6.936.947.877.657.74