Balance Sheet | Allcargo Logistics Ltd. | R Wadiwala Securities Pvt Ltd

ALLCARGO LOGISTICS LTD.

NSE : ALLCARGOBSE : 532749ISIN CODE : INE418H01029Industry : LogisticsHouse : Private
BSE11.58-0.24 (-2.03 %)
PREV CLOSE (Rs.) 11.82
OPEN PRICE (Rs.) 11.74
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 275739
TODAY'S LOW / HIGH (Rs.)11.20 12.16
52 WK LOW / HIGH (Rs.)11.2 54.77
NSE11.59-0.21 (-1.78 %)
PREV CLOSE( Rs. ) 11.80
OPEN PRICE (Rs.) 12.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4965522
TODAY'S LOW / HIGH(Rs.) 11.00 12.15
52 WK LOW / HIGH (Rs.)10.6 54.78

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital1965.601965.60491.40491.40491.40
    Equity - Authorised2000.002000.00589.50589.50589.50
    Equity - Issued1965.601965.60491.40491.40491.40
    Equity Paid Up1965.601965.60491.40491.40491.40
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value2.002.002.002.002.00
Share Warrants & Outstandings201.90201.90164.905.600.00
Total Reserves22058.1023048.8027485.8031120.5022344.00
    Securities Premium0.000.000.003290.703290.70
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance18416.6019901.0024536.9025558.6016979.90
    General Reserves1301.101301.101301.101301.101301.10
    Other Reserves2340.401846.701647.80970.10772.30
Reserve excluding Revaluation Reserve22058.1023048.8027485.8031120.5022344.00
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds24225.6025216.3028142.1031617.5022835.40
Minority Interest2177.80977.003000.003836.603313.70
Long-Term Borrowings0.000.000.000.000.00
Secured Loans384.001788.803199.809802.307166.90
    Non Convertible Debentures0.000.000.000.00910.70
    Converible Debentures & Bonds0.000.000.001076.501098.70
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks1993.103301.004680.8011279.108505.90
    Term Loans - Institutions258.200.000.000.0024.10
    Other Secured-1867.30-1512.20-1481.00-2553.30-3372.50
Unsecured Loans0.001600.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks1355.401992.400.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan-1355.40-392.400.000.000.00
Deferred Tax Assets / Liabilities-1380.60-583.70489.10-110.40-450.90
    Deferred Tax Assets2679.002140.701064.502475.102764.90
    Deferred Tax Liability1298.401557.001553.602364.702314.00
Other Long Term Liabilities6560.206869.103806.304048.902923.60
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions338.60335.50240.40231.10148.70
Total Non-Current Liabilities5902.2010009.707735.6013971.909788.30
Current Liabilities
Trade Payables15740.7015314.9014227.6019122.5013888.60
    Sundry Creditors15740.7015314.9014227.6019122.5013888.60
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities15668.9013486.1014884.8018777.7014446.70
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers6411.805696.705590.409392.305036.90
    Interest Accrued But Not Due12.105.5013.1057.7056.30
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.00910.70
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities9245.007783.909281.309327.708442.80
Short Term Borrowings8082.204375.302354.106062.106911.80
    Secured ST Loans repayable on Demands8082.203973.202344.706062.106431.80
    Working Capital Loans- Sec8082.203973.202344.706062.106431.80
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-8082.20-3571.10-2335.30-6062.10-5951.80
Short Term Provisions1509.401663.301959.101941.201496.00
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax589.40775.10993.601268.80961.10
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions920.00888.20965.50672.40534.90
Total Current Liabilities41001.2034839.6033425.6045903.5036743.10
Total Liabilities73310.9071042.6072303.3095907.0072680.50
ASSETS
Gross Block45542.8042338.9033898.4039494.9036559.80
Less: Accumulated Depreciation18361.8013995.4012579.6014609.2013526.70
Less: Impairment of Assets19.300.000.000.000.00
Net Block27161.7028343.5021318.8024885.7023033.10
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress0.00182.0020.6020.3023.30
Non Current Investments1622.902424.804106.406359.404684.70
Long Term Investment1622.902424.804106.406359.404684.70
    Quoted12.4014.509.7010.908.10
    Unquoted1610.602410.404096.706348.504676.60
Long Term Loans & Advances3316.202026.602301.803290.602892.60
Other Non Current Assets74.7049.1046.60660.4031.70
Total Non-Current Assets32462.8033312.2027927.6043104.2037525.00
Current Assets Loans & Advances
Currents Investments88.8013.901706.601459.60311.40
    Quoted0.000.000.000.000.00
    Unquoted88.8013.901706.601459.60311.40
Inventories0.0021.5024.4057.1097.10
    Raw Materials0.000.000.000.000.00
    Work-in Progress0.000.000.000.000.00
    Finished Goods0.000.000.000.000.00
    Packing Materials0.000.000.000.000.00
    Stores  and Spare0.000.000.0027.9059.60
    Other Inventory0.0021.5024.4029.2037.50
Sundry Debtors23383.5022276.8020380.8030762.4021757.00
    Debtors more than Six months6260.005017.603857.303324.603090.20
    Debtors Others20333.7020320.6019066.5028873.7020323.80
Cash and Bank6850.805587.9013087.606443.503812.20
    Cash in hand10.5010.7015.1019.2022.80
    Balances at Bank6840.305577.2013072.506424.303789.40
    Other cash and bank balances0.000.000.000.000.00
Other Current Assets2040.702053.602128.902530.301250.40
    Interest accrued on Investments41.3031.0018.9027.7015.20
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government8.100.000.000.000.00
    Interest accrued and or due on loans0.000.0028.701.201.20
    Prepaid Expenses1794.301947.401573.202464.001075.80
    Other current_assets197.0075.20508.1037.40158.20
Short Term Loans and Advances8199.007642.206068.609084.906252.70
    Advances recoverable in cash or in kind6653.405847.005004.208185.205428.00
    Advance income tax and TDS212.40551.00173.00108.60128.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances1333.201244.20891.40791.10696.70
Total Current Assets40562.8037595.9043396.9050337.8033480.80
Net Current Assets (Including Current Investments)-438.402756.309971.304434.30-3262.30
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets73310.9071042.6072303.3095907.0072680.50
Contingent Liabilities938.901240.801285.208950.801489.60
Total Debt11688.909668.707051.6018478.8017536.80
Book Value24.4425.45113.87128.6692.94
Adjusted Book Value24.4425.4528.4732.1723.24