Profit Loss Account | Xchanging Solutions Ltd. | R Wadiwala Securities Pvt Ltd

XCHANGING SOLUTIONS LTD.

NSE : XCHANGINGBSE : 532616ISIN CODE : INE692G01013Industry : IT - SoftwareHouse : Xchanging Solutions - MNC
BSE82.20-0.4 (-0.48 %)
PREV CLOSE (Rs.) 82.60
OPEN PRICE (Rs.) 82.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2277
TODAY'S LOW / HIGH (Rs.)82.20 83.10
52 WK LOW / HIGH (Rs.)79.21 120
NSE82.160 (0 %)
PREV CLOSE( Rs. ) 82.16
OPEN PRICE (Rs.) 82.90
BID PRICE (QTY) 82.16 (100)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 53496
TODAY'S LOW / HIGH(Rs.) 82.00 83.30
52 WK LOW / HIGH (Rs.)79.44 120

Profit & Loss

Select year
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
1849.00
1744.20
1744.20
1742.70
1957.40
     Software Services & Operating Revenues
1849.00
1744.20
1744.20
1742.70
1957.40
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Sale of Equipments & licenses
NA
NA
NA
NA
NA
     Processing Charges / ServiceIncome
NA
NA
NA
NA
NA
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
NA
NA
NA
NA
NA
Operating Income (Net)
1849.00
1744.20
1744.20
1742.70
1957.40
EXPENDITURE :
NA
NA
NA
NA
NA
Stock Adjustments
NA
NA
NA
NA
NA
Raw Material Consumed
NA
NA
NA
NA
NA
     Opening Raw Materials
NA
NA
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
NA
NA
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1.50
2.30
2.20
2.40
2.60
     Electricity & Power
1.50
2.30
2.20
2.40
2.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
637.90
609.90
631.10
620.90
736.10
     Salaries, Wages & Bonus
577.90
555.10
564.30
556.20
655.30
     Contributions to EPF & Pension Funds
14.30
14.10
15.20
16.90
22.60
     Wheeling & Transmission Charges recoverable
42.40
34.80
46.00
42.60
53.00
     Other Employees Cost
3.30
5.90
5.60
5.20
5.20
Cost of Software developments
556.90
608.30
548.90
528.90
574.60
     Software Purchase
0.00
0.00
NA
NA
NA
     Technical sub-contractors
0.00
0.00
NA
NA
NA
     Training Expenses
NA
NA
NA
NA
NA
     Software License cost
NA
NA
NA
NA
NA
     Other software development expenses
556.90
608.30
548.90
528.90
574.60
Operating Expenses
47.70
1.30
1.60
4.70
9.20
     Repairs and Maintenance
0.90
1.30
1.60
4.60
8.00
     Travel Expenses
NA
NA
NA
NA
NA
     Overseas Group Health Insurance
NA
NA
NA
NA
NA
     Visa & Other Charges
NA
NA
NA
NA
NA
     Post contract support services
NA
NA
NA
NA
NA
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Operating Expenses
46.80
0.00
0.00
0.10
1.20
General and Administration Expenses
41.50
41.40
54.40
38.70
49.60
     Rates & Taxes
2.10
4.00
13.30
1.00
2.40
     Insurance
4.80
5.40
5.40
5.60
5.80
     Printing and stationery
NA
NA
NA
NA
NA
     Professional and legal fees
8.70
7.60
6.10
5.70
8.20
     Other Administration
24.10
23.80
29.00
25.90
32.70
Selling and Marketing Expenses
0.40
0.60
0.60
0.30
0.60
     Advertisement & Sales Promotion
0.40
0.60
0.60
0.30
0.60
     Commission, Brokerage & Discounts
NA
NA
NA
NA
NA
     Freight outwards
NA
NA
NA
NA
NA
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
32.60
12.80
9.30
13.10
30.90
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
NA
NA
0.20
0.10
10.70
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
NA
     Losson foreign exchange fluctuations
NA
3.50
NA
2.90
11.20
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
32.60
9.30
9.10
10.10
9.00
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
1318.50
1276.60
1248.10
1209.00
1403.60
Operating Profit (Excl OI)
530.50
467.60
496.10
533.70
553.80
Other Income
170.10
218.30
107.00
85.70
159.30
     Interest Received
167.00
192.40
98.40
69.20
124.70
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
0.30
1.60
0.20
NA
NA
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
0.90
0.80
4.00
10.80
10.30
     Foreign Exchange Gains
0.20
NA
3.40
2.60
12.60
     Others
1.70
23.50
1.00
3.10
11.70
Operating Profit
700.60
685.90
603.10
619.40
713.10
Interest
63.60
18.70
1.00
1.60
2.60
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Intereston Term Loan
63.20
17.70
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
NA
NA
NA
NA
NA
     Other Interest
0.40
1.00
1.00
1.60
2.60
PBDT
637.00
667.20
602.10
617.80
710.50
Depreciation
2.90
5.40
6.10
9.10
13.80
Profit Before Taxation & Exceptional Items
634.10
661.80
596.00
608.70
696.70
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
634.10
661.80
596.00
608.70
696.70
Provision for Tax
138.30
524.80
147.00
83.00
72.30
     Current Income Tax
162.30
560.70
149.30
145.20
109.90
     Deferred Tax
10.60
8.60
30.30
7.60
-0.40
     Other taxes
-34.60
-44.50
-32.60
-69.80
-37.20
Profit After Tax
495.80
137.00
449.00
525.70
624.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
495.80
137.00
449.00
525.70
624.40
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
1248.70
4451.60
4004.60
3480.90
2856.30
Appropriations
1744.50
4588.60
4453.60
4006.60
3480.70
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
1744.50
4588.60
4453.60
4006.60
3480.70
Equity Dividend %
40.00
340.00
NA
NA
NA
Earnings Per Share
4.45
1.23
4.03
4.72
5.61
Adjusted EPS
4.45
1.23
4.03
4.72
5.61