Profit Loss Account | Veto Switchgears & Cables Ltd. | R Wadiwala Securities Pvt Ltd
NIFTY12968.95  -18.05 (-0.14%)
SENSEX44149.72  -110.02 (-0.25%)
  • top gainers
  • top losers
  • top volume
  • top value
  • indian indices
  • global indices

VETO SWITCHGEARS & CABLES LTD.

NSE : VETOBSE : 539331ISIN CODE : INE918N01018Industry : Electric EquipmentHouse : Private
BSE67.80-0.35 (-0.51 %)
PREV CLOSE (Rs.) 68.15
OPEN PRICE (Rs.) 72.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 9151
TODAY'S LOW / HIGH (Rs.)64.05 72.00
52 WK LOW / HIGH (Rs.)25.75 78.45
NSE67.85-0.3 (-0.44 %)
PREV CLOSE( Rs. ) 68.15
OPEN PRICE (Rs.) 68.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 67.85 (61)
VOLUME 95855
TODAY'S LOW / HIGH(Rs.) 66.00 72.00
52 WK LOW / HIGH (Rs.)26.3 76.8

Profit & Loss

Select year
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Gross Sales
1502.18
2183.01
2536.29
2390.75
1767.42
     Sales
1497.58
2177.00
2534.60
2390.40
1765.90
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
NA
NA
NA
NA
NA
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
4.60
6.02
1.69
0.35
1.52
Less: Excise Duty
NA
NA
5.57
NA
NA
Net Sales
1502.18
2183.01
2530.72
2390.75
1767.42
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
69.95
-548.66
-70.59
-27.33
-60.87
Raw Material Consumed
978.59
2275.30
1969.75
1923.54
1340.86
     Opening Raw Materials
112.47
121.55
144.95
132.59
91.66
     Purchases Raw Materials
507.75
572.66
489.18
456.81
524.49
     Closing Raw Materials
117.60
112.47
121.55
144.95
132.59
     Other Direct Purchases / Brought in cost
475.97
1693.56
1457.16
1479.10
857.30
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
8.97
10.83
11.11
9.91
10.85
     Electricity & Power
7.13
7.98
8.52
7.40
8.92
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
1.83
2.86
2.59
2.51
1.93
Employee Cost
106.23
90.35
86.81
119.57
73.76
     Salaries, Wages & Bonus
95.41
80.16
71.37
67.24
66.30
     Contributions to EPF & Pension Funds
5.72
5.45
5.10
4.55
5.09
     Workmen and Staff Welfare Expenses
3.85
2.15
1.36
1.19
1.80
     Other Employees Cost
1.25
2.59
8.98
46.59
0.57
Other Manufacturing Expenses
38.12
46.58
33.01
36.49
53.67
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
4.92
6.57
6.03
6.56
11.27
     Repairs and Maintenance
2.03
2.11
1.83
1.89
5.99
     Packing Material Consumed
25.85
32.78
20.01
24.27
30.53
     Other Mfg Exp
5.31
5.12
5.13
3.77
5.88
General and Administration Expenses
34.11
31.87
39.07
36.49
26.47
     Rent , Rates & Taxes
5.17
4.75
14.08
12.97
3.69
     Insurance
0.73
0.72
1.16
1.17
1.24
     Printing and stationery
NA
NA
0.84
0.72
1.48
     Professional and legal fees
4.92
5.81
5.05
4.01
4.98
     Traveling and conveyance
13.96
12.68
9.28
9.83
8.98
     Other Administration
23.28
20.60
17.93
17.63
15.08
Selling and Distribution Expenses
47.18
44.21
34.24
23.73
49.91
     Advertisement & Sales Promotion
20.94
20.10
10.54
7.15
27.42
     Sales Commissions & Incentives
5.72
5.35
4.94
4.48
4.94
     Freight and Forwarding
20.52
18.76
18.76
12.10
17.55
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
30.40
23.13
14.55
13.81
14.08
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
NA
NA
NA
6.71
2.02
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
NA
     Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
30.40
23.13
14.55
7.09
12.06
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
1313.56
1973.61
2117.95
2136.20
1508.71
Operating Profit (Excl OI)
188.62
209.40
412.77
254.55
258.71
Other Income
6.85
3.76
19.83
16.46
2.42
     Interest Received
1.03
1.14
11.79
9.37
0.44
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
NA
NA
0.43
0.01
0.22
     Profits on sale of Investments
NA
NA
NA
0.39
NA
     Provision Written Back
NA
NA
NA
NA
NA
     Foreign Exchange Gains
NA
NA
NA
NA
NA
     Others
5.82
2.62
7.62
6.68
1.76
Operating Profit
195.47
213.17
432.60
271.01
261.13
Interest
37.32
38.94
27.56
41.24
45.50
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
28.33
37.28
22.47
39.22
41.49
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
6.24
1.67
5.07
1.10
3.53
     Other Interest
2.74
0.00
0.02
0.91
0.48
PBDT
158.15
174.22
405.04
229.77
215.63
Depreciation
18.99
14.67
15.82
16.64
19.75
Profit Before Taxation & Exceptional Items
139.16
159.55
389.22
213.13
195.88
Exceptional Income / Expenses
NA
NA
NA
NA
-42.10
Profit Before Tax
139.16
159.55
389.22
213.13
153.78
Provision for Tax
46.36
43.82
99.52
29.88
22.85
     Current Income Tax
42.62
36.60
104.58
34.25
20.30
     Deferred Tax
-2.02
4.40
-5.43
-4.36
-6.43
     Other taxes
1.73
11.63
-10.50
-8.73
-3.88
Profit After Tax
92.80
115.73
289.71
183.25
130.93
Extra items
NA
NA
NA
NA
NA
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
92.80
115.73
289.71
183.25
130.93
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
1011.12
895.39
628.16
508.18
383.79
Appropriations
1103.92
1011.12
917.87
691.43
514.72
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
27.49
     Corporate dividend tax
NA
NA
NA
NA
7.46
     Other Appropriation
0.09
NA
22.47
36.55
NA
Equity Dividend %
NA
NA
20.00
20.00
20.00
Earnings Per Share
5.00
6.00
16.00
10.00
7.00
Adjusted EPS
5.00
6.00
16.00
10.00
7.00