Profit Loss Account | Tube Investments of India Ltd. | R Wadiwala Securities Pvt Ltd

TUBE INVESTMENTS OF INDIA LTD.

NSE : TIINDIABSE : 540762ISIN CODE : INE974X01010Industry : Auto AncillaryHouse : Murugappa Chettiar
BSE2648.30-6.2 (-0.23 %)
PREV CLOSE (Rs.) 2654.50
OPEN PRICE (Rs.) 2644.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 29578
TODAY'S LOW / HIGH (Rs.)2606.00 2657.00
52 WK LOW / HIGH (Rs.)2400.05 3827.3
NSE2647.70-7.9 (-0.3 %)
PREV CLOSE( Rs. ) 2655.60
OPEN PRICE (Rs.) 2655.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 2647.70 (1)
VOLUME 337954
TODAY'S LOW / HIGH(Rs.) 2605.00 2657.80
52 WK LOW / HIGH (Rs.)2407.1 3825

Profit & Loss

Select year
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
197249.40
171009.60
151180.20
125804.30
62207.50
     Sales
191754.30
165455.50
145849.10
121155.30
59649.20
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
3.00
18.30
2.80
54.80
28.30
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
5492.10
5535.80
5328.30
4594.20
2530.00
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
194646.50
168903.30
149640.60
124474.30
60832.90
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-2018.00
-1634.20
-279.00
-1315.00
-1076.50
Raw Material Consumed
129851.90
111699.60
98581.60
84196.50
37496.80
     Opening Raw Materials
7707.90
5280.40
5096.40
4281.30
1930.10
     Purchases Raw Materials
122456.60
107008.90
92113.90
79946.20
38193.70
     Closing Raw Materials
9809.50
7707.90
5280.40
5096.40
4337.20
     Other Direct Purchases / Brought in cost
9496.90
7118.20
6651.70
5065.40
1710.20
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3322.70
3056.90
2734.70
2401.00
1635.20
     Electricity & Power
3322.70
3056.90
2734.70
2401.00
1635.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
17896.90
14932.40
12048.30
10325.00
7105.60
     Salaries, Wages & Bonus
14714.10
12206.50
9801.60
8420.20
5821.20
     Contributions to EPF & Pension Funds
1283.80
1115.10
979.80
901.90
601.20
     Workmen and Staff Welfare Expenses
1427.40
1236.90
1045.00
934.10
629.10
     Other Employees Cost
471.60
373.90
221.90
68.80
54.10
Other Manufacturing Expenses
10443.20
9039.50
8436.40
6978.10
4385.80
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
3636.60
2861.70
2410.90
2130.30
1169.00
     Repairs and Maintenance
2013.80
2039.60
1896.90
1538.80
1001.40
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
4792.80
4138.20
4128.60
3309.00
2215.40
General and Administration Expenses
7398.90
5476.10
4267.60
3068.60
2111.30
     Rent , Rates & Taxes
643.40
520.30
415.90
294.20
167.40
     Insurance
277.50
138.10
157.60
145.60
99.80
     Printing and stationery
472.90
310.90
282.40
168.00
48.60
     Professional and legal fees
2166.60
1501.40
1008.90
1028.40
526.20
     Traveling and conveyance
1025.50
723.10
451.80
225.10
123.80
     Other Administration
2813.00
2282.30
1951.00
1207.30
1145.50
Selling and Distribution Expenses
7189.30
5847.10
4563.10
4123.90
2212.40
     Advertisement & Sales Promotion
830.20
461.50
238.30
330.80
268.80
     Sales Commissions & Incentives
177.50
183.20
176.70
161.50
142.00
     Freight and Forwarding
5250.90
4573.40
3649.40
3275.90
1801.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
930.70
629.00
498.70
355.70
0.00
Miscellaneous Expenses
1877.60
788.40
265.60
174.10
554.80
     Bad debts /advances written off
NA
NA
NA
NA
13.70
     Provision for doubtful debts
107.80
107.10
159.90
76.40
441.20
     Losson disposal of fixed assets(net)
14.80
NA
NA
9.50
NA
     Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
1755.00
681.30
105.70
88.20
99.90
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
175962.50
149205.80
130618.30
109952.20
54425.40
Operating Profit (Excl OI)
18684.00
19697.50
19022.30
14522.10
6407.50
Other Income
3710.60
2517.10
1439.20
1044.40
681.30
     Interest Received
1184.60
969.40
601.30
247.60
210.10
     Dividend Received
NA
NA
NA
32.40
12.90
     Profit on sale of Fixed Assets
NA
46.60
79.50
NA
16.90
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
855.30
73.40
218.00
121.60
36.00
     Foreign Exchange Gains
134.70
99.80
63.60
59.30
51.20
     Others
1536.00
1327.90
476.80
583.50
354.20
Operating Profit
22394.60
22214.60
20461.50
15566.50
7088.80
Interest
826.10
725.90
577.80
989.20
519.30
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
451.10
401.30
364.20
538.70
421.00
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
209.20
210.30
158.80
406.70
60.60
     Other Interest
165.80
114.30
54.80
43.80
37.70
PBDT
21568.50
21488.70
19883.70
14577.30
6569.50
Depreciation
4922.20
4538.20
3959.30
3465.80
2505.70
Profit Before Taxation & Exceptional Items
16646.30
16950.50
15924.40
11111.50
4063.80
Exceptional Income / Expenses
-110.50
0.80
80.60
202.10
-418.80
Profit Before Tax
16532.00
16945.00
15809.40
11284.40
3645.00
Provision for Tax
5989.10
4971.60
4225.80
1608.30
787.60
     Current Income Tax
4161.60
2769.20
2567.20
1793.20
1128.90
     Deferred Tax
1523.60
2203.00
1633.20
-122.80
-286.20
     Other taxes
303.90
-0.60
25.40
-62.10
-55.10
Profit After Tax
10542.90
11973.40
11583.60
9676.10
2857.40
Extra items
0.00
5356.50
1666.40
234.30
0.80
Minority Interest
-3805.80
-5270.70
-3694.80
-2222.10
-105.70
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
6737.10
12059.20
9555.20
7688.30
2752.50
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
43054.00
31843.40
23059.40
15572.10
13003.40
Appropriations
49791.10
43902.60
32614.60
23260.40
15755.90
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
2203.80
461.80
385.00
-184.90
-201.80
Equity Dividend %
350.00
350.00
350.00
350.00
350.00
Earnings Per Share
34.82
62.35
49.48
39.86
14.28
Adjusted EPS
34.82
62.35
49.48
39.86
14.28