Profit Loss Account | Trigyn Technologies Ltd. | R Wadiwala Securities Pvt Ltd

TRIGYN TECHNOLOGIES LTD.

NSE : TRIGYNBSE : 517562ISIN CODE : INE948A01012Industry : IT - SoftwareHouse : Private
BSE57.980.4 (+0.69 %)
PREV CLOSE (Rs.) 57.58
OPEN PRICE (Rs.) 57.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3057
TODAY'S LOW / HIGH (Rs.)56.21 58.26
52 WK LOW / HIGH (Rs.)37.33 101.33
NSE58.061.04 (+1.82 %)
PREV CLOSE( Rs. ) 57.02
OPEN PRICE (Rs.) 57.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 58.06 (50)
VOLUME 50998
TODAY'S LOW / HIGH(Rs.) 56.01 58.98
52 WK LOW / HIGH (Rs.)37.55 102.4

Profit & Loss

Select year
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
8980.52
12796.62
12727.24
10405.84
9854.14
     Software Services & Operating Revenues
8980.52
12796.62
12727.24
10405.84
9854.14
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Sale of Equipments & licenses
NA
NA
NA
NA
NA
     Processing Charges / ServiceIncome
NA
NA
NA
NA
NA
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
NA
NA
NA
NA
NA
Operating Income (Net)
8980.52
12796.62
12727.24
10405.84
9854.14
EXPENDITURE :
NA
NA
NA
NA
NA
Stock Adjustments
-12.72
30.16
-73.30
1.88
7.34
Raw Material Consumed
26.64
128.41
413.33
24.76
159.98
     Opening Raw Materials
NA
NA
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
NA
NA
     Other Direct Purchases / Brought in cost
26.64
128.41
413.33
24.76
159.98
     Others raw material cost
53.28
256.82
826.67
49.51
319.97
Power & Fuel Cost
1.71
2.40
1.67
2.17
2.48
     Electricity & Power
1.71
2.40
1.67
2.17
2.48
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4783.10
7902.25
7860.28
6934.89
6505.52
     Salaries, Wages & Bonus
4316.67
7360.96
7339.56
6491.96
6057.95
     Contributions to EPF & Pension Funds
63.08
72.49
69.71
56.71
51.13
     Wheeling & Transmission Charges recoverable
349.46
418.54
426.20
366.76
356.39
     Other Employees Cost
53.88
50.27
24.82
19.46
40.05
Cost of Software developments
NA
NA
NA
NA
NA
     Software Purchase
NA
NA
NA
NA
NA
     Technical sub-contractors
NA
NA
NA
NA
NA
     Training Expenses
NA
NA
NA
NA
NA
     Software License cost
NA
NA
NA
NA
NA
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
168.68
313.21
234.02
40.37
27.05
     Repairs and Maintenance
1.94
2.48
4.49
5.45
6.49
     Travel Expenses
NA
NA
NA
NA
NA
     Overseas Group Health Insurance
NA
NA
NA
NA
NA
     Visa & Other Charges
NA
NA
NA
NA
NA
     Post contract support services
NA
NA
NA
NA
NA
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Operating Expenses
166.74
310.73
229.53
34.92
20.56
General and Administration Expenses
3668.91
3558.46
3451.70
2598.44
2145.41
     Rates & Taxes
NA
NA
NA
NA
NA
     Insurance
NA
NA
NA
NA
NA
     Printing and stationery
NA
NA
NA
NA
NA
     Professional and legal fees
3546.08
3369.52
3073.53
2279.42
1954.42
     Other Administration
111.34
179.21
363.53
307.28
177.89
Selling and Marketing Expenses
1.68
1.79
4.05
2.42
1.42
     Advertisement & Sales Promotion
1.68
1.79
4.05
2.42
1.42
     Commission, Brokerage & Discounts
NA
NA
NA
NA
NA
     Freight outwards
NA
NA
NA
NA
NA
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
165.61
512.42
227.60
147.73
83.25
     Bad debts /advances written off
NA
NA
NA
0.37
3.64
     Provision for doubtful debts
NA
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
NA
     Losson foreign exchange fluctuations
21.88
16.87
18.11
4.88
6.76
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
143.74
495.55
209.49
142.48
72.85
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
8803.61
12449.11
12119.36
9752.66
8932.45
Operating Profit (Excl OI)
176.91
347.52
607.89
653.18
921.69
Other Income
177.39
119.93
64.91
29.78
26.50
     Interest Received
63.06
47.34
50.06
9.26
17.76
     Dividend Received
114.09
71.76
11.87
NA
NA
     Profit on sale of Fixed Assets
NA
NA
NA
NA
NA
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
NA
NA
NA
NA
NA
     Foreign Exchange Gains
NA
NA
NA
6.42
1.62
     Others
0.25
0.83
2.98
14.11
7.13
Operating Profit
354.31
467.45
672.79
682.96
948.19
Interest
27.76
16.57
22.42
27.66
27.16
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Intereston Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
16.89
6.70
12.06
11.60
9.33
     Other Interest
10.87
9.87
10.36
16.06
17.83
PBDT
326.55
450.87
650.37
655.29
921.04
Depreciation
50.10
68.77
68.02
67.01
30.95
Profit Before Taxation & Exceptional Items
276.45
382.11
582.35
588.29
890.08
Exceptional Income / Expenses
-11.78
NA
NA
NA
NA
Profit Before Tax
264.66
382.11
582.35
588.29
890.08
Provision for Tax
146.97
182.47
235.58
197.57
268.35
     Current Income Tax
94.83
214.92
263.84
227.34
262.19
     Deferred Tax
33.02
-33.65
-19.83
-30.42
0.78
     Other taxes
19.13
1.21
-8.43
0.65
5.39
Profit After Tax
117.69
199.63
346.77
390.72
621.73
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
117.69
199.63
346.77
390.72
621.73
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
4191.58
3996.33
3651.76
3265.13
2648.57
Appropriations
4309.27
4195.96
3998.53
3655.85
3270.30
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
4309.27
4195.96
3998.53
3655.85
3270.30
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
3.82
6.48
11.26
12.69
20.20
Adjusted EPS
3.82
6.48
11.26
12.69
20.20