Profit Loss Account | Trident Ltd. | R Wadiwala Securities Pvt Ltd

TRIDENT LTD.

NSE : TRIDENTBSE : 521064ISIN CODE : INE064C01022Industry : Textile - SpinningHouse : Trident
BSE27.41-0.24 (-0.87 %)
PREV CLOSE (Rs.) 27.65
OPEN PRICE (Rs.) 27.38
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 411842
TODAY'S LOW / HIGH (Rs.)27.34 27.65
52 WK LOW / HIGH (Rs.)23.2 37.33
NSE27.40-0.23 (-0.83 %)
PREV CLOSE( Rs. ) 27.63
OPEN PRICE (Rs.) 27.50
BID PRICE (QTY) 27.40 (5168)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1738060
TODAY'S LOW / HIGH(Rs.) 27.36 27.70
52 WK LOW / HIGH (Rs.)23.11 37.34

Profit & Loss

Select year
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
69870.80
68088.30
63322.60
69976.60
45306.20
     Sales
63378.00
62183.60
58593.70
64089.60
42042.10
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
NA
0.50
0.20
0.40
3.20
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
6492.80
5904.20
4728.70
5886.60
3260.90
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
69870.80
68088.30
63322.60
69976.60
45306.20
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
712.10
-957.70
-582.20
-862.60
-149.60
Raw Material Consumed
35331.10
35516.70
34337.40
34299.90
20343.80
     Opening Raw Materials
7979.50
5631.50
8797.60
6713.20
5508.00
     Purchases Raw Materials
34560.60
37374.10
30685.40
35765.60
21223.20
     Closing Raw Materials
7269.70
7979.50
5631.50
8797.60
6713.20
     Other Direct Purchases / Brought in cost
60.70
490.60
485.90
618.70
325.80
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
5605.30
5942.00
5858.80
5625.00
4318.20
     Electricity & Power
5532.20
5793.40
5706.90
5485.50
4221.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
73.10
148.60
151.90
139.50
96.90
Employee Cost
9220.90
8768.50
6503.80
6695.40
5815.90
     Salaries, Wages & Bonus
8246.90
8049.10
5761.00
6065.60
5342.20
     Contributions to EPF & Pension Funds
539.50
448.70
372.80
402.40
361.20
     Workmen and Staff Welfare Expenses
430.70
261.90
147.80
87.90
112.50
     Other Employees Cost
3.80
8.80
222.20
139.50
0.00
Other Manufacturing Expenses
4122.90
4041.90
3468.30
4208.60
3498.70
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
155.90
160.50
105.20
332.70
411.40
     Repairs and Maintenance
404.70
532.80
416.80
351.30
254.30
     Packing Material Consumed
2474.00
2340.60
2132.50
2472.70
1958.50
     Other Mfg Exp
1088.30
1008.00
813.80
1051.90
874.50
General and Administration Expenses
2069.60
1951.30
1433.50
1480.40
909.60
     Rent , Rates & Taxes
191.80
76.40
68.00
75.10
73.50
     Insurance
232.30
310.40
299.50
235.70
223.50
     Printing and stationery
NA
NA
NA
NA
NA
     Professional and legal fees
1263.80
1177.10
785.90
1007.10
502.70
     Traveling and conveyance
306.20
312.50
217.20
110.90
58.30
     Other Administration
75.50
74.90
62.90
51.60
51.60
Selling and Distribution Expenses
2557.70
2832.80
2416.20
3066.60
2103.70
     Advertisement & Sales Promotion
349.40
628.90
414.40
323.90
238.10
     Sales Commissions & Incentives
502.90
505.30
556.30
827.00
553.80
     Freight and Forwarding
1335.60
1417.40
1111.80
1504.70
1020.90
     Handling and Clearing Charges
238.70
222.20
182.20
206.10
156.90
     Other Selling Expenses
131.10
59.00
151.50
204.90
134.00
Miscellaneous Expenses
1296.50
710.90
444.10
595.00
350.80
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
18.20
61.80
NA
5.50
30.00
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
30.20
     Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
     Losson sale of non-trade current investments
1.60
NA
NA
NA
NA
     Other Miscellaneous Expenses
1276.70
649.10
444.10
589.50
290.60
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
60916.10
58806.40
53879.90
55108.30
37191.10
Operating Profit (Excl OI)
8954.70
9281.90
9442.70
14868.30
8115.10
Other Income
754.60
698.60
268.00
480.60
271.50
     Interest Received
410.70
425.50
170.50
76.00
86.90
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
11.20
28.90
5.30
35.70
NA
     Profits on sale of Investments
15.90
NA
NA
2.60
NA
     Provision Written Back
33.60
10.40
3.50
30.00
57.30
     Foreign Exchange Gains
153.10
121.00
20.90
224.90
53.40
     Others
130.10
112.80
67.80
111.40
73.90
Operating Profit
9709.30
9980.50
9710.70
15348.90
8386.60
Interest
1301.80
1563.70
796.20
862.30
721.10
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
1240.50
1583.50
904.20
794.40
732.30
     Intereston Fixed deposits
3.90
3.80
3.40
2.50
2.50
     Bank Charges etc
22.20
25.50
17.30
45.50
47.50
     Other Interest
35.20
-49.10
-128.70
19.90
-61.20
PBDT
8407.50
8416.80
8914.50
14486.60
7665.50
Depreciation
3662.00
3649.80
3127.70
3328.00
3368.50
Profit Before Taxation & Exceptional Items
4745.50
4767.00
5786.80
11158.60
4297.00
Exceptional Income / Expenses
NA
1.50
NA
NA
-318.50
Profit Before Tax
4745.50
4768.50
5790.60
11164.60
3984.40
Provision for Tax
1038.20
1268.60
1374.50
2827.10
940.50
     Current Income Tax
1321.30
1189.40
1397.90
2986.90
1253.30
     Deferred Tax
-276.10
78.70
13.60
-160.30
-272.70
     Other taxes
-7.00
0.50
-37.00
0.50
-40.10
Profit After Tax
3707.30
3499.90
4416.10
8337.50
3043.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-8.50
-4.70
-8.70
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
3698.80
3495.20
4407.40
8337.50
3043.90
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
24933.80
23512.50
20842.10
16047.90
12429.80
Appropriations
28632.60
27007.70
25249.50
24385.40
15473.70
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
-15.90
262.40
-65.30
1744.00
-574.20
Equity Dividend %
36.00
36.00
36.00
36.00
36.00
Earnings Per Share
0.73
0.69
0.86
1.64
0.60
Adjusted EPS
0.73
0.69
0.86
1.64
0.60