Profit Loss Account | Tamilnadu Petroproducts Ltd. | R Wadiwala Securities Pvt Ltd

TAMILNADU PETROPRODUCTS LTD.

NSE : TNPETROBSE : 500777ISIN CODE : INE148A01019Industry : PetrochemicalsHouse : Chidambaram MA
BSE105.250.7 (+0.67 %)
PREV CLOSE (Rs.) 104.55
OPEN PRICE (Rs.) 105.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4577
TODAY'S LOW / HIGH (Rs.)104.90 106.95
52 WK LOW / HIGH (Rs.)63.65 129.35
NSE105.801.29 (+1.23 %)
PREV CLOSE( Rs. ) 104.51
OPEN PRICE (Rs.) 103.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 105.80 (550)
VOLUME 157861
TODAY'S LOW / HIGH(Rs.) 103.45 107.00
52 WK LOW / HIGH (Rs.)63.66 129.89

Profit & Loss

Select year
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
18663.17
17367.55
22205.29
18847.53
12083.65
     Sales
18626.11
17332.95
22168.73
18813.16
12058.86
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
2.03
0.95
0.31
0.20
0.23
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
35.03
33.64
36.25
34.17
24.56
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
18267.78
16685.72
21502.51
18055.82
11452.16
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
103.54
189.04
-222.08
16.62
-101.71
Raw Material Consumed
10949.91
9557.43
12730.31
8451.01
5047.46
     Opening Raw Materials
695.60
941.98
978.68
978.68
369.30
     Purchases Raw Materials
10778.56
9303.63
12250.74
8451.01
5013.23
     Closing Raw Materials
610.15
695.60
941.98
978.68
335.07
     Other Direct Purchases / Brought in cost
85.91
7.42
442.86
NA
NA
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3781.21
3610.93
4389.64
3528.57
2391.65
     Electricity & Power
3781.21
3610.93
4389.64
3528.57
2391.65
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
545.81
493.87
459.14
410.60
400.18
     Salaries, Wages & Bonus
451.06
406.31
369.81
317.02
320.33
     Contributions to EPF & Pension Funds
32.44
31.87
30.14
27.50
27.49
     Workmen and Staff Welfare Expenses
62.31
55.68
59.19
66.08
52.36
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
663.81
704.28
816.58
866.19
813.32
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
NA
NA
NA
NA
NA
     Repairs and Maintenance
341.70
336.52
379.89
350.10
344.60
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
322.12
367.76
436.69
516.09
468.72
General and Administration Expenses
1226.34
980.08
1532.05
1823.53
724.35
     Rent , Rates & Taxes
28.24
45.29
15.33
32.03
56.92
     Insurance
80.84
62.36
58.23
49.07
42.05
     Printing and stationery
NA
NA
NA
NA
NA
     Professional and legal fees
NA
NA
NA
NA
NA
     Traveling and conveyance
NA
NA
NA
NA
NA
     Other Administration
1117.25
872.43
1458.50
1742.43
625.38
Selling and Distribution Expenses
169.09
209.19
277.35
294.08
313.58
     Advertisement & Sales Promotion
NA
NA
NA
NA
NA
     Sales Commissions & Incentives
NA
NA
NA
NA
NA
     Freight and Forwarding
169.09
209.19
277.35
294.08
313.58
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
193.74
220.69
244.44
187.16
217.17
     Bad debts /advances written off
NA
NA
NA
0.50
NA
     Provision for doubtful debts
NA
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
8.20
NA
NA
1.26
51.62
     Losson foreign exchange fluctuations
NA
1.65
NA
0.02
0.79
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
185.54
219.03
244.44
185.39
164.76
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
17633.46
15965.49
20227.43
15577.75
9805.99
Operating Profit (Excl OI)
634.32
720.22
1275.08
2478.08
1646.17
Other Income
281.55
366.35
248.56
180.54
151.62
     Interest Received
195.48
171.34
188.31
170.89
137.23
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
NA
49.18
20.01
NA
1.09
     Profits on sale of Investments
0.44
0.24
0.93
NA
NA
     Provision Written Back
NA
44.87
24.95
NA
NA
     Foreign Exchange Gains
NA
NA
NA
NA
NA
     Others
85.63
100.73
14.37
9.65
13.29
Operating Profit
915.87
1086.58
1523.64
2658.61
1797.79
Interest
62.56
71.80
68.24
58.11
72.31
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
18.85
34.55
35.47
18.22
33.44
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
26.79
22.29
18.45
21.39
15.56
     Other Interest
16.92
14.95
14.33
18.51
23.32
PBDT
853.31
1014.78
1455.40
2600.50
1725.47
Depreciation
252.61
226.25
212.97
236.28
227.33
Profit Before Taxation & Exceptional Items
600.70
788.53
1242.44
2364.23
1498.15
Exceptional Income / Expenses
185.03
-140.21
NA
NA
247.33
Profit Before Tax
785.73
648.33
1242.44
2364.23
1745.47
Provision for Tax
202.22
147.69
300.59
610.53
483.37
     Current Income Tax
203.06
126.99
323.50
642.51
401.56
     Deferred Tax
-0.83
20.70
-22.91
-39.26
-21.84
     Other taxes
0.00
0.00
0.00
7.28
103.66
Profit After Tax
583.50
500.64
941.84
1753.70
1262.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
583.50
500.64
941.84
1753.70
1262.10
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
5428.77
5063.09
4391.16
2909.66
1782.52
Appropriations
6012.27
5563.73
5333.00
4663.36
3044.61
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
107.97
134.96
269.91
224.94
134.96
Equity Dividend %
12.00
12.00
15.00
30.00
25.00
Earnings Per Share
6.49
5.56
10.47
19.49
14.03
Adjusted EPS
6.49
5.56
10.47
19.49
14.03