Profit Loss Account | Tera Software Ltd. | R Wadiwala Securities Pvt Ltd

TERA SOFTWARE LTD.

NSE : TERASOFTBSE : 533982ISIN CODE : INE482B01010Industry : IT - SoftwareHouse : Private
BSE363.105.15 (+1.44 %)
PREV CLOSE (Rs.) 357.95
OPEN PRICE (Rs.) 359.70
BID PRICE (QTY) 362.35 (13)
OFFER PRICE (QTY) 367.10 (13)
VOLUME 702
TODAY'S LOW / HIGH (Rs.)359.70 369.80
52 WK LOW / HIGH (Rs.)167.8 598.6
NSE362.905.3 (+1.48 %)
PREV CLOSE( Rs. ) 357.60
OPEN PRICE (Rs.) 368.00
BID PRICE (QTY) 362.20 (6)
OFFER PRICE (QTY) 362.85 (17)
VOLUME 8433
TODAY'S LOW / HIGH(Rs.) 358.10 368.00
52 WK LOW / HIGH (Rs.)163.18 598

Profit & Loss

Select year
Particulars
Mar 2025
Mar 2024
INCOME :
  
  
Operating Income
1076.44
844.83
     Software Services & Operating Revenues
1072.56
844.83
     Job Work/ Contract Receipts
NA
NA
     Sale of Equipments & licenses
NA
NA
     Processing Charges / ServiceIncome
NA
NA
     Other Operational Income
3.88
0.00
Less: Excise Duty
NA
NA
Operating Income (Net)
1076.44
844.83
EXPENDITURE :
NA
NA
Stock Adjustments
0.47
0.76
Raw Material Consumed
NA
NA
     Opening Raw Materials
NA
NA
     Purchases Raw Materials
NA
NA
     Closing Raw Materials
NA
NA
     Other Direct Purchases / Brought in cost
NA
NA
     Others raw material cost
0.00
0.00
Power & Fuel Cost
2.20
2.55
     Electricity & Power
2.20
2.55
     Oil, Fuel & Natural gas
0.00
0.00
     Coals etc
0.00
0.00
     Other power & fuel
0.00
0.00
Employee Cost
184.02
185.67
     Salaries, Wages & Bonus
167.18
168.90
     Contributions to EPF & Pension Funds
16.50
16.51
     Wheeling & Transmission Charges recoverable
0.34
0.26
     Other Employees Cost
0.00
0.00
Cost of Software developments
720.85
542.51
     Software Purchase
NA
NA
     Technical sub-contractors
716.28
538.54
     Training Expenses
NA
NA
     Software License cost
NA
NA
     Other software development expenses
4.57
3.97
Operating Expenses
0.13
0.19
     Repairs and Maintenance
NA
NA
     Travel Expenses
NA
NA
     Overseas Group Health Insurance
NA
NA
     Visa & Other Charges
NA
NA
     Post contract support services
NA
NA
     Packing Material Consumed
NA
NA
     Other Operating Expenses
0.13
0.19
General and Administration Expenses
59.12
30.71
     Rates & Taxes
20.12
4.20
     Insurance
0.79
0.75
     Printing and stationery
0.17
0.10
     Professional and legal fees
12.02
5.95
     Other Administration
24.69
18.65
Selling and Marketing Expenses
0.34
0.43
     Advertisement & Sales Promotion
0.34
0.43
     Commission, Brokerage & Discounts
NA
NA
     Freight outwards
NA
NA
     Other Selling Expenses
0.00
0.00
Miscellaneous Expenses
1.15
11.51
     Bad debts /advances written off
0.45
5.71
     Provision for doubtful debts
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
     Losson foreign exchange fluctuations
0.28
0.49
     Losson sale of non-trade current investments
NA
NA
     Other Miscellaneous Expenses
0.42
5.31
Less: Expenses Capitalised
NA
NA
Total Expenditure
968.27
774.32
Operating Profit (Excl OI)
108.17
70.51
Other Income
55.77
39.29
     Interest Received
7.02
6.55
     Dividend Received
NA
NA
     Profit on sale of Fixed Assets
NA
NA
     Profits on sale of Investments
NA
NA
     Provision Written Back
NA
NA
     Foreign Exchange Gains
NA
NA
     Others
48.75
32.74
Operating Profit
163.95
109.80
Interest
38.43
33.08
     InterestonDebenture / Bonds
NA
NA
     Intereston Term Loan
NA
NA
     Intereston Fixed deposits
NA
NA
     Bank Charges etc
12.08
10.04
     Other Interest
26.35
23.04
PBDT
125.52
76.72
Depreciation
1.36
1.50
Profit Before Taxation & Exceptional Items
124.16
75.22
Exceptional Income / Expenses
-0.43
-13.95
Profit Before Tax
123.74
61.27
Provision for Tax
29.59
22.13
     Current Income Tax
30.73
20.57
     Deferred Tax
-0.49
4.73
     Other taxes
-0.66
-3.18
Profit After Tax
94.15
39.15
Extra items
0.00
0.00
Minority Interest
NA
NA
Share of Associate
NA
NA
Other Consolidated Items
NA
NA
Consolidated Net Profit
94.15
39.15
Adjustments to PAT
NA
NA
Profit Balance B/F
531.17
484.99
Appropriations
625.32
524.14
     General Reserves
NA
NA
     Proposed Equity Dividend
NA
NA
     Corporate dividend tax
NA
NA
     Other Appropriation
625.32
524.14
Equity Dividend %
10.00
NA
Earnings Per Share
7.52
3.13
Adjusted EPS
7.52
3.13