Profit Loss Account | Tarsons Products Ltd. | R Wadiwala Securities Pvt Ltd

TARSONS PRODUCTS LTD.

NSE : TARSONSBSE : 543399ISIN CODE : INE144Z01023Industry : Plastic ProductsHouse : Private
BSE470.007.35 (+1.59 %)
PREV CLOSE (Rs.) 462.65
OPEN PRICE (Rs.) 471.90
BID PRICE (QTY) 469.80 (26)
OFFER PRICE (QTY) 470.45 (14)
VOLUME 3047
TODAY'S LOW / HIGH (Rs.)467.10 475.00
52 WK LOW / HIGH (Rs.)390.45 646.35
NSE469.956.25 (+1.35 %)
PREV CLOSE( Rs. ) 463.70
OPEN PRICE (Rs.) 468.70
BID PRICE (QTY) 470.00 (8)
OFFER PRICE (QTY) 470.20 (6)
VOLUME 60069
TODAY'S LOW / HIGH(Rs.) 466.95 475.60
52 WK LOW / HIGH (Rs.)390 646.4

Profit & Loss

Select year
Particulars
Mar 2022
Mar 2021
INCOME :
  
  
Gross Sales
3007.94
2289.11
     Sales
2991.90
2279.09
     Job Work/ Contract Receipts
NA
NA
     Processing Charges / Service Income
NA
NA
     Revenue from property development
NA
NA
     Other Operational Income
16.04
10.02
Less: Excise Duty
NA
NA
Net Sales
3007.94
2289.11
EXPENDITURE :
NA
NA
Increase/Decrease in Stock
-172.12
51.23
Raw Material Consumed
801.14
563.82
     Opening Raw Materials
137.40
113.57
     Purchases Raw Materials
865.39
472.62
     Closing Raw Materials
306.88
137.40
     Other Direct Purchases / Brought in cost
105.23
115.03
     Other raw material cost
0.00
0.00
Power & Fuel Cost
98.29
73.11
     Electricity & Power
98.29
73.11
     Oil, Fuel & Natural gas
0.00
0.00
     Coals etc
0.00
0.00
     Other power & fuel
0.00
0.00
Employee Cost
314.08
244.36
     Salaries, Wages & Bonus
294.83
229.15
     Contributions to EPF & Pension Funds
17.03
14.25
     Workmen and Staff Welfare Expenses
2.22
0.96
     Other Employees Cost
0.00
0.00
Other Manufacturing Expenses
260.50
199.69
     Sub-contracted / Out sourced services
NA
NA
     Processing Charges
36.08
29.67
     Repairs and Maintenance
52.80
42.27
     Packing Material Consumed
161.00
112.19
     Other Mfg Exp
10.62
15.56
General and Administration Expenses
53.01
30.65
     Rent , Rates & Taxes
5.74
3.30
     Insurance
10.31
9.44
     Printing and stationery
NA
NA
     Professional and legal fees
20.03
10.26
     Traveling and conveyance
12.13
6.19
     Other Administration
4.80
1.46
Selling and Distribution Expenses
78.30
60.82
     Advertisement & Sales Promotion
20.45
20.70
     Sales Commissions & Incentives
NA
NA
     Freight and Forwarding
57.85
40.12
     Handling and Clearing Charges
0.00
0.00
     Other Selling Expenses
0.00
0.00
Miscellaneous Expenses
47.75
32.81
     Bad debts /advances written off
NA
NA
     Provision for doubtful debts
2.75
NA
     Losson disposal of fixed assets(net)
NA
NA
     Losson foreign exchange fluctuations
NA
NA
     Losson sale of non-trade current investments
NA
NA
     Other Miscellaneous Expenses
45.00
32.81
Less: Expenses Capitalised
NA
NA
Total Expenditure
1480.95
1256.49
Operating Profit (Excl OI)
1526.99
1032.62
Other Income
84.67
55.56
     Interest Received
13.14
2.92
     Dividend Received
NA
NA
     Profit on sale of Fixed Assets
0.42
1.02
     Profits on sale of Investments
NA
NA
     Provision Written Back
NA
1.76
     Foreign Exchange Gains
36.19
21.06
     Others
34.92
28.80
Operating Profit
1611.66
1088.18
Interest
42.16
27.22
     InterestonDebenture / Bonds
NA
NA
     Interest on Term Loan
39.22
26.92
     Intereston Fixed deposits
NA
NA
     Bank Charges etc
2.41
0.01
     Other Interest
0.53
0.29
PBDT
1569.50
1060.96
Depreciation
219.61
136.62
Profit Before Taxation & Exceptional Items
1349.89
924.34
Exceptional Income / Expenses
NA
NA
Profit Before Tax
1349.89
924.34
Provision for Tax
343.25
235.64
     Current Income Tax
332.48
234.73
     Deferred Tax
10.77
0.91
     Other taxes
0.00
0.00
Profit After Tax
1006.64
688.70
Extra items
0.00
0.00
Minority Interest
NA
NA
Share of Associate
NA
NA
Other Consolidated Items
NA
NA
Consolidated Net Profit
1006.64
688.70
Adjustments to PAT
NA
NA
Profit Balance B/F
2418.12
1730.44
Appropriations
3424.76
2419.14
     General Reserves
NA
NA
     Proposed Equity Dividend
NA
NA
     Corporate dividend tax
NA
NA
     Other Appropriation
97.90
1.02
Equity Dividend %
NA
NA
Earnings Per Share
18.92
3586.98
Adjusted EPS
18.92
13.54