Profit Loss Account | Suyog Telematics Ltd. | R Wadiwala Securities Pvt Ltd

SUYOG TELEMATICS LTD.

NSE : SUYOGBSE : 537259ISIN CODE : INE442P01014Industry : Telecom-InfrastructureHouse : Private
BSE648.2014.6 (+2.3 %)
PREV CLOSE (Rs.) 633.60
OPEN PRICE (Rs.) 629.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 884
TODAY'S LOW / HIGH (Rs.)628.70 661.75
52 WK LOW / HIGH (Rs.)586.8 1969
NSE650.0015.05 (+2.37 %)
PREV CLOSE( Rs. ) 634.95
OPEN PRICE (Rs.) 636.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 22121
TODAY'S LOW / HIGH(Rs.) 625.85 659.50
52 WK LOW / HIGH (Rs.)585.55 1968.2

Profit & Loss

Select year
Particulars
Mar 2025
Mar 2024
INCOME :
  
  
Gross Sales
1925.72
1666.14
     Sales
NA
NA
     Job Work/ Contract Receipts
NA
NA
     Processing Charges / Service Income
1908.46
1646.31
     Revenue from property development
NA
NA
     Other Operational Income
17.27
19.83
Less: Excise Duty
NA
NA
Net Sales
1925.72
1666.14
EXPENDITURE :
NA
NA
Increase/Decrease in Stock
NA
NA
Raw Material Consumed
194.71
173.36
     Opening Raw Materials
73.16
53.17
     Purchases Raw Materials
201.31
193.35
     Closing Raw Materials
79.76
73.16
     Other Direct Purchases / Brought in cost
NA
NA
     Other raw material cost
0.00
0.00
Power & Fuel Cost
2.07
1.69
     Electricity & Power
2.07
1.69
     Oil, Fuel & Natural gas
0.00
0.00
     Coals etc
0.00
0.00
     Other power & fuel
0.00
0.00
Employee Cost
447.03
147.18
     Salaries, Wages & Bonus
159.89
134.76
     Contributions to EPF & Pension Funds
274.98
NA
     Workmen and Staff Welfare Expenses
9.08
9.69
     Other Employees Cost
3.08
2.73
Other Manufacturing Expenses
6.11
6.98
     Sub-contracted / Out sourced services
NA
NA
     Processing Charges
NA
NA
     Repairs and Maintenance
6.11
6.98
     Packing Material Consumed
NA
NA
     Other Mfg Exp
0.00
0.00
General and Administration Expenses
135.22
108.33
     Rent , Rates & Taxes
31.39
30.18
     Insurance
15.01
15.02
     Printing and stationery
0.83
0.20
     Professional and legal fees
45.32
20.55
     Traveling and conveyance
12.13
17.87
     Other Administration
30.54
24.50
Selling and Distribution Expenses
0.57
0.34
     Advertisement & Sales Promotion
0.57
0.34
     Sales Commissions & Incentives
NA
NA
     Freight and Forwarding
NA
NA
     Handling and Clearing Charges
0.00
0.00
     Other Selling Expenses
0.00
0.00
Miscellaneous Expenses
38.74
54.84
     Bad debts /advances written off
NA
NA
     Provision for doubtful debts
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
     Losson foreign exchange fluctuations
NA
NA
     Losson sale of non-trade current investments
NA
NA
     Other Miscellaneous Expenses
38.74
54.84
Less: Expenses Capitalised
NA
NA
Total Expenditure
824.45
492.72
Operating Profit (Excl OI)
1101.28
1173.42
Other Income
89.50
76.61
     Interest Received
17.48
41.46
     Dividend Received
NA
NA
     Profit on sale of Fixed Assets
NA
NA
     Profits on sale of Investments
NA
NA
     Provision Written Back
NA
NA
     Foreign Exchange Gains
NA
NA
     Others
72.02
35.15
Operating Profit
1190.78
1250.02
Interest
165.66
194.98
     InterestonDebenture / Bonds
NA
NA
     Interest on Term Loan
82.03
98.36
     Intereston Fixed deposits
NA
NA
     Bank Charges etc
3.95
5.03
     Other Interest
79.68
91.60
PBDT
1025.12
1055.04
Depreciation
465.11
341.05
Profit Before Taxation & Exceptional Items
560.01
713.99
Exceptional Income / Expenses
NA
NA
Profit Before Tax
560.01
713.99
Provision for Tax
154.48
80.87
     Current Income Tax
145.41
146.81
     Deferred Tax
9.07
-65.94
     Other taxes
0.00
0.00
Profit After Tax
405.54
633.12
Extra items
0.00
0.00
Minority Interest
NA
NA
Share of Associate
NA
NA
Other Consolidated Items
NA
NA
Consolidated Net Profit
405.54
633.12
Adjustments to PAT
NA
NA
Profit Balance B/F
2633.25
2005.40
Appropriations
3038.79
2638.52
     General Reserves
NA
NA
     Proposed Equity Dividend
NA
NA
     Corporate dividend tax
NA
NA
     Other Appropriation
13.50
5.27
Equity Dividend %
18.00
12.50
Earnings Per Share
36.43
59.38
Adjusted EPS
36.43
59.38