Profit Loss Account | Sunflag Iron And Steel Company Ltd. | R Wadiwala Securities Pvt Ltd

SUNFLAG IRON AND STEEL COMPANY LTD.

NSE : SUNFLAGBSE : 500404ISIN CODE : INE947A01014Industry : Steel & Iron ProductsHouse : Private
BSE257.806.45 (+2.57 %)
PREV CLOSE (Rs.) 251.35
OPEN PRICE (Rs.) 251.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6411
TODAY'S LOW / HIGH (Rs.)251.50 261.95
52 WK LOW / HIGH (Rs.)196.1 322
NSE257.705.85 (+2.32 %)
PREV CLOSE( Rs. ) 251.85
OPEN PRICE (Rs.) 251.85
BID PRICE (QTY) 257.70 (1504)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 176360
TODAY'S LOW / HIGH(Rs.) 251.85 261.80
52 WK LOW / HIGH (Rs.)196.37 322

Profit & Loss

Select year
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
36533.10
35015.10
35596.10
27179.10
19224.90
     Sales
36519.40
34984.80
35586.00
27122.30
19215.20
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
NA
NA
NA
0.40
6.90
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
13.70
30.30
10.10
56.40
2.80
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
35355.90
34152.80
34884.20
26982.60
18915.50
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-214.50
-758.20
-297.50
-2721.80
1121.10
Raw Material Consumed
22289.70
22906.30
22535.50
19135.20
10976.10
     Opening Raw Materials
1729.20
2759.20
2940.10
2646.30
1771.30
     Purchases Raw Materials
22789.70
21876.30
22354.60
19429.00
11851.10
     Closing Raw Materials
2229.20
1729.20
2759.20
2940.10
2646.30
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3748.10
3235.30
3265.10
2436.40
1328.40
     Electricity & Power
2571.90
2042.10
2193.20
1669.20
1020.50
     Oil, Fuel & Natural gas
1176.20
1193.20
1071.90
767.20
307.90
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1373.20
1210.70
1078.20
978.60
924.60
     Salaries, Wages & Bonus
1198.20
1039.80
928.40
842.40
781.40
     Contributions to EPF & Pension Funds
113.60
102.80
83.50
93.80
68.60
     Workmen and Staff Welfare Expenses
61.40
68.10
66.30
51.30
67.80
     Other Employees Cost
0.00
0.00
0.00
-8.90
6.80
Other Manufacturing Expenses
2524.00
2261.50
2195.50
1851.90
1004.90
     Sub-contracted / Out sourced services
1824.90
1483.70
1316.30
1142.20
660.70
     Processing Charges
NA
NA
NA
NA
NA
     Repairs and Maintenance
0.00
0.00
NA
NA
NA
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
699.10
777.80
879.20
709.70
344.20
General and Administration Expenses
401.40
381.40
390.60
281.10
248.40
     Rent , Rates & Taxes
30.30
21.30
34.30
22.70
9.30
     Insurance
35.50
37.60
55.70
43.00
55.60
     Printing and stationery
3.20
5.20
3.70
2.20
2.00
     Professional and legal fees
165.70
163.90
139.00
96.10
80.70
     Traveling and conveyance
58.80
49.70
44.00
21.60
13.30
     Other Administration
107.90
103.70
113.90
95.50
87.50
Selling and Distribution Expenses
1153.50
1092.40
1102.90
966.00
686.00
     Advertisement & Sales Promotion
NA
NA
NA
NA
NA
     Sales Commissions & Incentives
33.50
29.70
32.80
17.70
27.60
     Freight and Forwarding
1090.00
995.30
1035.60
909.30
649.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
30.00
67.40
34.50
39.00
8.60
Miscellaneous Expenses
187.40
72.80
155.70
87.00
85.50
     Bad debts /advances written off
8.10
0.70
6.20
NA
NA
     Provision for doubtful debts
74.30
15.10
14.50
NA
40.90
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
NA
     Losson foreign exchange fluctuations
54.40
3.10
98.50
57.70
13.60
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
50.60
53.90
36.50
29.30
31.00
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
31462.80
30402.20
30426.00
23014.40
16375.00
Operating Profit (Excl OI)
3893.10
3750.60
4458.20
3968.20
2540.50
Other Income
165.20
61.30
70.70
60.80
109.80
     Interest Received
98.10
57.00
44.40
31.20
59.70
     Dividend Received
60.00
NA
NA
NA
NA
     Profit on sale of Fixed Assets
NA
NA
NA
NA
NA
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
NA
1.20
4.80
26.50
15.90
     Foreign Exchange Gains
NA
NA
NA
NA
NA
     Others
7.10
3.10
21.50
3.10
34.20
Operating Profit
4058.30
3811.90
4528.90
4029.00
2650.30
Interest
899.00
967.10
811.00
422.50
294.80
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
296.20
397.70
299.40
170.30
142.90
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
316.30
254.70
222.50
87.00
81.60
     Other Interest
286.50
314.70
289.10
165.20
70.30
PBDT
3159.30
2844.80
3717.90
3606.50
2355.50
Depreciation
1044.50
1030.10
806.40
763.10
702.00
Profit Before Taxation & Exceptional Items
2114.80
1814.70
2911.50
2843.40
1653.50
Exceptional Income / Expenses
NA
NA
11928.60
NA
NA
Profit Before Tax
2114.80
1814.70
14840.10
2843.40
1653.50
Provision for Tax
496.80
398.10
3696.20
679.00
250.80
     Current Income Tax
622.50
484.60
3749.10
739.50
477.20
     Deferred Tax
-125.70
-86.50
-54.50
-60.50
-99.20
     Other taxes
0.00
0.00
1.60
0.00
-127.20
Profit After Tax
1618.00
1416.60
11143.90
2164.40
1402.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.20
-0.20
-0.20
-0.20
-0.10
Share of Associate
2.80
18.90
9.20
5.80
3.50
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
1620.60
1435.30
11152.90
2170.00
1406.10
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
24763.70
23149.80
11860.70
9557.80
7963.30
Appropriations
26384.30
24585.10
23013.60
11727.80
9369.40
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
-174.80
-178.60
-136.20
-132.90
-188.40
Equity Dividend %
7.50
NA
NA
NA
NA
Earnings Per Share
8.99
7.96
61.88
12.04
7.80
Adjusted EPS
8.99
7.96
61.88
12.04
7.80