Profit Loss Account | Sundaram-Clayton Ltd. | R Wadiwala Securities Pvt Ltd
NIFTY14938.10  -142.65 (-0.95%)
SENSEX50405.32  -440.76 (-0.87%)
  • top gainers
  • top losers
  • top volume
  • top value
  • indian indices
  • global indices

SUNDARAM-CLAYTON LTD.

NSE : SUNCLAYLTDBSE : 520056ISIN CODE : INE105A01035Industry : Auto AncillaryHouse : TVS Iyengar
BSE3648.30183.7 (+5.3 %)
PREV CLOSE (Rs.) 3464.60
OPEN PRICE (Rs.) 3507.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 177
TODAY'S LOW / HIGH (Rs.)3357.25 3648.30
52 WK LOW / HIGH (Rs.)970.5 3899.7
NSE3487.902.25 (+0.06 %)
PREV CLOSE( Rs. ) 3485.65
OPEN PRICE (Rs.) 3521.10
BID PRICE (QTY) 3487.90 (205)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3424
TODAY'S LOW / HIGH(Rs.) 3355.05 3650.00
52 WK LOW / HIGH (Rs.)1010.2 3906.1

Profit & Loss

Select year
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Gross Sales
198590.00
215480.00
179030.00
147300.00
136210.00
     Sales
174390.00
195730.00
169110.00
145110.00
134270.00
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
300.00
260.00
150.00
220.00
80.00
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
23890.00
19490.00
9770.00
1970.00
1860.00
Less: Excise Duty
NA
NA
3910.00
12320.00
11570.00
Net Sales
198590.00
215480.00
175120.00
134980.00
124640.00
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
430.00
-850.00
-160.00
-350.00
540.00
Raw Material Consumed
126240.00
145540.00
117330.00
93050.00
83740.00
     Opening Raw Materials
7430.00
5760.00
5910.00
3890.00
3640.00
     Purchases Raw Materials
122840.00
144760.00
114610.00
92150.00
81330.00
     Closing Raw Materials
6620.00
7430.00
5760.00
5910.00
3890.00
     Other Direct Purchases / Brought in cost
2590.00
2450.00
2560.00
2930.00
2660.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2050.00
2620.00
2470.00
1970.00
1920.00
     Electricity & Power
2050.00
2620.00
2470.00
1970.00
1920.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
17610.00
17130.00
14040.00
10420.00
9380.00
     Salaries, Wages & Bonus
15230.00
14730.00
11830.00
8890.00
7950.00
     Contributions to EPF & Pension Funds
950.00
860.00
790.00
540.00
530.00
     Workmen and Staff Welfare Expenses
1440.00
1550.00
1430.00
990.00
900.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2920.00
3160.00
3240.00
2850.00
2560.00
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
NA
NA
NA
NA
NA
     Repairs and Maintenance
1620.00
1530.00
1470.00
1420.00
1270.00
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
1300.00
1630.00
1770.00
1430.00
1300.00
General and Administration Expenses
370.00
360.00
1000.00
880.00
730.00
     Rent , Rates & Taxes
100.00
110.00
780.00
710.00
610.00
     Insurance
240.00
220.00
200.00
150.00
100.00
     Printing and stationery
NA
NA
NA
NA
NA
     Professional and legal fees
NA
NA
NA
NA
NA
     Traveling and conveyance
NA
NA
NA
NA
NA
     Other Administration
30.00
20.00
20.00
20.00
20.00
Selling and Distribution Expenses
12530.00
12640.00
15010.00
11490.00
11670.00
     Advertisement & Sales Promotion
4240.00
3990.00
3070.00
2960.00
3270.00
     Sales Commissions & Incentives
NA
NA
NA
NA
NA
     Freight and Forwarding
4550.00
4860.00
8550.00
5720.00
5220.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
3730.00
3790.00
3380.00
2810.00
3180.00
Miscellaneous Expenses
12340.00
11490.00
7090.00
4670.00
4560.00
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
NA
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
40.00
40.00
0.00
30.00
40.00
     Losson foreign exchange fluctuations
110.00
230.00
310.00
110.00
190.00
     Losson sale of non-trade current investments
0.00
NA
290.00
NA
NA
     Other Miscellaneous Expenses
12200.00
11210.00
6480.00
4530.00
4330.00
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
174480.00
192090.00
160020.00
124970.00
115100.00
Operating Profit (Excl OI)
24110.00
23390.00
15100.00
10010.00
9540.00
Other Income
560.00
280.00
1480.00
1710.00
970.00
     Interest Received
280.00
70.00
500.00
500.00
370.00
     Dividend Received
30.00
20.00
20.00
10.00
10.00
     Profit on sale of Fixed Assets
30.00
0.00
30.00
10.00
10.00
     Profits on sale of Investments
10.00
20.00
600.00
850.00
530.00
     Provision Written Back
120.00
90.00
50.00
10.00
0.00
     Foreign Exchange Gains
NA
NA
0.00
NA
30.00
     Others
100.00
80.00
290.00
340.00
20.00
Operating Profit
24670.00
23670.00
16580.00
11720.00
10510.00
Interest
9100.00
7190.00
3720.00
880.00
1020.00
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
450.00
210.00
110.00
0.00
0.00
     Other Interest
8640.00
6970.00
3610.00
880.00
1020.00
PBDT
15570.00
16480.00
12860.00
10840.00
9490.00
Depreciation
6490.00
5340.00
4470.00
3770.00
3170.00
Profit Before Taxation & Exceptional Items
9080.00
11140.00
8390.00
7070.00
6320.00
Exceptional Income / Expenses
-610.00
NA
NA
20.00
60.00
Profit Before Tax
8480.00
11140.00
8390.00
7090.00
6380.00
Provision for Tax
2190.00
3680.00
2120.00
1630.00
1690.00
     Current Income Tax
2850.00
3710.00
2540.00
1760.00
1450.00
     Deferred Tax
-750.00
-30.00
-10.00
510.00
240.00
     Other taxes
-1410.00
-60.00
-420.00
380.00
480.00
Profit After Tax
6290.00
7460.00
6270.00
5460.00
4690.00
Extra items
NA
NA
NA
NA
NA
Minority Interest
-2890.00
-3180.00
-2910.00
-2170.00
-1810.00
Share of Associate
-20.00
40.00
10.00
10.00
30.00
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
3370.00
4320.00
3380.00
3300.00
2920.00
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
14670.00
11380.00
8950.00
6230.00
4660.00
Appropriations
18040.00
15700.00
12330.00
9530.00
7580.00
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
190.00
190.00
180.00
140.00
200.00
     Other Appropriation
1640.00
110.00
460.00
-200.00
190.00
Equity Dividend %
620.00
720.00
300.00
630.00
820.00
Earnings Per Share
167.00
214.00
167.00
163.00
144.00
Adjusted EPS
167.00
214.00
167.00
163.00
144.00