Profit Loss Account | Sumit Woods Ltd. | R Wadiwala Securities Pvt Ltd
NIFTY14823.15  +98.35 (+0.67%)
SENSEX49206.47  +256.71 (+0.52%)
  • top gainers
  • top losers
  • top volume
  • top value
  • indian indices
  • global indices

SUMIT WOODS LTD.

NSE : SUMITBSE : ISIN CODE : INE748Z01013Industry : Construction - Real EstateHouse : Private
BSE0.000 (0 %)
PREV CLOSE (Rs.) NA
OPEN PRICE (Rs.) 0.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 0
TODAY'S LOW / HIGH (Rs.)0.00 0.00
52 WK LOW / HIGH (Rs.)0 0
NSE10.10-0.2 (-1.94 %)
PREV CLOSE( Rs. ) 10.30
OPEN PRICE (Rs.) 10.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7800
TODAY'S LOW / HIGH(Rs.) 10.00 10.30
52 WK LOW / HIGH (Rs.)7.45 15.3

Profit & Loss

Select year
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Operating Income
487.10
538.70
313.93
422.10
274.60
     Revenue from property development
NA
NA
NA
NA
NA
     Sale of Development Rights
NA
NA
NA
NA
NA
     Development Charges
NA
NA
NA
NA
NA
     Income From Investment in Properties
NA
NA
NA
NA
NA
     Other Operational Income
487.10
538.70
313.93
422.10
274.60
Less: Excise Duty
NA
NA
NA
NA
NA
Operating Income (Net)
487.10
538.70
313.93
422.10
274.60
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-48.80
88.20
7.02
180.60
8.20
Cost of Construction and Development
334.10
263.10
137.50
140.20
154.50
     Opening Raw Materials
NA
NA
NA
NA
NA
     Cost of Land & Construction Materials
95.50
68.20
43.46
50.20
67.10
     Closing Stock
NA
NA
NA
NA
NA
     Cost of Constructed property Sold
NA
NA
NA
NA
NA
     Development Rights
NA
NA
NA
NA
NA
     Other Construction Expenses
334.10
263.10
137.50
140.20
154.50
Power & Fuel Cost
0.90
NA
1.14
0.00
1.20
     Electricity & Power
0.90
NA
1.14
0.00
1.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
28.60
30.40
15.04
24.10
17.50
     Salaries, Wages & Bonus
24.80
25.90
12.80
21.50
13.90
     Contributions to EPF & Pension Funds
1.30
0.80
0.90
0.60
0.70
     Workmen and Staff Welfare Expenses
2.10
3.20
1.34
1.90
1.60
     Other Employees Cost
0.40
0.40
0.00
0.20
1.30
Operating Expenses
0.10
0.00
NA
3.10
0.90
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
NA
NA
NA
NA
NA
     Repairs and Maintenance
0.10
0.00
0.00
3.10
0.90
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Manufacturing expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
17.40
48.00
10.22
5.80
17.80
     Rent , Rates & Taxes
3.10
4.40
0.00
0.00
0.20
     Insurance
NA
NA
NA
NA
0.00
     Printing and stationery
0.50
0.90
0.39
0.40
0.50
     Professional and legal fees
3.50
4.80
2.89
3.10
2.20
     Other Administration
10.30
37.90
6.94
2.30
14.90
Selling and Distribution Expenses
2.60
3.60
0.71
0.10
6.70
     Advertisement & Sales Promotion
1.00
1.30
0.71
0.10
3.60
     Sales Commissions & Incentives
NA
0.20
NA
NA
NA
     Freight and Forwarding
1.60
2.10
NA
NA
1.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
1.80
Miscellaneous Expenses
9.30
4.10
3.51
1.30
2.20
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
NA
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
NA
     Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
     Losson sale of non-trade current investments
3.10
NA
NA
NA
NA
     Other Miscellaneous Expenses
6.30
4.10
3.51
1.30
2.20
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
344.20
437.40
175.16
355.20
209.00
Operating Profit (Excl OI)
142.90
101.30
138.77
66.90
65.60
Other Income
15.60
28.10
29.38
47.60
21.50
     Interest Received
4.50
4.50
27.54
23.60
5.20
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
NA
NA
0.23
7.20
NA
     Profits on sale of Investments
NA
2.70
NA
NA
3.70
     Provision Written Back
4.60
0.20
NA
NA
NA
     Foreign Exchange Gains
NA
NA
NA
NA
NA
     Others
6.50
20.60
1.61
16.80
12.60
Operating Profit
158.50
129.40
168.15
114.50
87.10
Interest
65.10
72.70
60.60
65.40
68.90
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
4.70
0.60
1.46
NA
NA
     Other Interest
60.40
72.20
59.13
65.40
68.90
PBDT
93.40
56.70
107.55
49.00
18.20
Depreciation
6.70
7.50
6.27
9.60
8.90
Profit Before Taxation & Exceptional Items
86.70
49.20
101.28
39.40
9.20
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
86.70
49.20
101.28
39.40
9.20
Provision for Tax
22.40
24.60
23.83
8.10
1.70
     Current Income Tax
22.30
23.00
24.90
8.10
1.20
     Deferred Tax
0.10
1.60
-1.06
0.00
0.70
     Other taxes
0.10
3.20
-2.13
0.10
1.20
Profit After Tax
64.30
24.60
77.45
31.30
7.50
Extra items
NA
NA
NA
NA
NA
Minority Interest
-31.60
6.20
NA
NA
NA
Share of Associate
-4.40
36.20
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
28.30
66.90
77.45
31.30
7.50
Adjustments to PAT
NA
NA
NA
3.30
1.40
Profit Balance B/F
331.20
264.10
174.82
137.50
128.60
Appropriations
359.60
331.10
252.27
172.10
137.50
     General Reserve
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
359.60
331.10
252.27
172.10
137.50
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
1.00
4.00
7.00
4.00
1.00
Adjusted EPS
1.00
2.00
4.00
2.00
0.00