Profit Loss Account | Sudarshan Chemical Industries Ltd. | R Wadiwala Securities Pvt Ltd

SUDARSHAN CHEMICAL INDUSTRIES LTD.

NSE : SUDARSCHEMBSE : 506655ISIN CODE : INE659A01023Industry : Dyes & PigmentsHouse : Sudarshan
BSE957.65-5.95 (-0.62 %)
PREV CLOSE (Rs.) 963.60
OPEN PRICE (Rs.) 960.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2191
TODAY'S LOW / HIGH (Rs.)946.00 965.15
52 WK LOW / HIGH (Rs.)795.75 1604
NSE958.40-3.2 (-0.33 %)
PREV CLOSE( Rs. ) 961.60
OPEN PRICE (Rs.) 960.00
BID PRICE (QTY) 958.40 (45)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 63481
TODAY'S LOW / HIGH(Rs.) 945.60 968.80
52 WK LOW / HIGH (Rs.)796.15 1603

Profit & Loss

Select year
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
33455.75
25387.77
23017.32
22008.06
18641.12
     Sales
33088.47
25115.81
22741.65
21819.12
18443.04
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
55.28
27.33
26.23
13.45
0.32
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
312.00
244.63
249.44
175.49
197.76
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
33455.75
25387.77
23017.32
22008.06
18641.12
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-15619.45
156.65
415.86
-1163.40
200.75
Raw Material Consumed
33356.61
13997.28
13266.93
13867.44
10403.83
     Opening Raw Materials
1068.41
1457.88
1632.24
1424.50
1251.29
     Purchases Raw Materials
37399.46
13415.46
12960.85
13947.50
10378.96
     Closing Raw Materials
5290.47
1068.41
1457.88
1632.24
1424.50
     Other Direct Purchases / Brought in cost
179.21
192.35
131.72
127.68
198.08
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2286.54
1645.72
1676.56
1461.19
962.76
     Electricity & Power
2054.85
1525.94
1571.99
1327.43
826.16
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
231.69
119.78
104.57
133.76
136.60
Employee Cost
3560.19
2099.50
1839.54
1839.70
1556.62
     Salaries, Wages & Bonus
3057.53
1852.49
1615.60
1610.91
1394.49
     Contributions to EPF & Pension Funds
306.05
116.11
110.18
104.51
89.40
     Workmen and Staff Welfare Expenses
171.78
95.16
79.42
92.62
60.13
     Other Employees Cost
24.83
35.74
34.34
31.66
12.60
Other Manufacturing Expenses
2238.70
1757.66
1546.50
1517.14
1235.57
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
869.97
730.06
632.90
577.81
503.53
     Repairs and Maintenance
540.58
409.13
358.84
379.93
292.62
     Packing Material Consumed
371.47
267.13
244.67
253.64
186.76
     Other Mfg Exp
456.68
351.34
310.09
305.76
252.66
General and Administration Expenses
1650.70
1168.73
818.05
724.41
700.49
     Rent , Rates & Taxes
183.63
352.09
144.25
89.38
112.07
     Insurance
121.53
92.12
106.14
81.46
56.57
     Printing and stationery
278.80
106.55
96.44
88.41
75.02
     Professional and legal fees
820.76
447.22
325.16
372.21
408.95
     Traveling and conveyance
192.45
150.98
135.98
74.05
39.35
     Other Administration
53.53
19.77
10.08
18.90
8.53
Selling and Distribution Expenses
1106.41
777.38
694.41
564.38
492.22
     Advertisement & Sales Promotion
55.98
36.32
45.90
10.47
15.67
     Sales Commissions & Incentives
71.87
97.51
126.90
188.10
172.43
     Freight and Forwarding
978.56
643.55
521.61
365.81
304.12
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1042.92
615.22
627.36
417.31
289.22
     Bad debts /advances written off
11.66
45.69
4.46
6.63
16.78
     Provision for doubtful debts
NA
19.57
8.41
10.89
NA
     Losson disposal of fixed assets(net)
NA
NA
0.64
NA
NA
     Losson foreign exchange fluctuations
120.21
76.37
174.70
9.21
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
911.05
473.59
439.15
390.58
272.44
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
29622.62
22218.14
20885.21
19228.17
15841.46
Operating Profit (Excl OI)
3833.13
3169.63
2132.11
2779.89
2799.66
Other Income
334.13
185.15
47.90
50.02
170.38
     Interest Received
41.67
40.56
34.11
29.76
19.32
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
6.26
0.90
NA
2.32
1.37
     Profits on sale of Investments
107.50
83.35
NA
NA
NA
     Provision Written Back
10.23
25.02
1.47
3.95
29.26
     Foreign Exchange Gains
NA
NA
NA
NA
80.70
     Others
168.47
35.32
12.32
13.99
39.73
Operating Profit
4167.26
3354.78
2180.01
2829.91
2970.04
Interest
505.77
388.82
440.35
226.10
201.07
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
386.50
331.18
393.39
169.76
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
81.80
38.69
41.61
51.76
36.00
     Other Interest
37.47
18.95
5.35
4.58
165.07
PBDT
3661.49
2965.96
1739.66
2603.81
2768.97
Depreciation
1662.19
1411.67
1142.27
892.59
865.09
Profit Before Taxation & Exceptional Items
1999.30
1554.29
597.39
1711.22
1903.88
Exceptional Income / Expenses
-1036.25
3151.01
NA
NA
NA
Profit Before Tax
991.71
4705.30
597.39
1711.22
1903.88
Provision for Tax
390.06
1130.83
149.70
411.56
492.77
     Current Income Tax
821.16
945.62
58.81
382.83
405.71
     Deferred Tax
-465.91
185.21
99.25
28.73
97.34
     Other taxes
34.81
0.00
-8.36
0.00
-10.28
Profit After Tax
601.65
3574.47
447.69
1299.66
1411.11
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-44.12
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
557.53
3574.47
447.69
1299.66
1411.11
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
9197.34
5949.94
5847.07
4970.71
3569.53
Appropriations
9754.87
9524.41
6294.76
6270.37
4980.64
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
1.22
77.85
344.82
423.30
9.93
Equity Dividend %
225.00
230.00
75.00
250.00
300.00
Earnings Per Share
7.10
51.64
6.47
18.77
20.38
Adjusted EPS
7.10
51.64
6.47
18.77
20.38